DRA CONSULTANTS | MOLD-TEK TECH. | DRA CONSULTANTS/ MOLD-TEK TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 22.2 | - | View Chart |
P/BV | x | 1.4 | 4.9 | 28.3% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
DRA CONSULTANTS MOLD-TEK TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DRA CONSULTANTS Mar-24 |
MOLD-TEK TECH. Mar-24 |
DRA CONSULTANTS/ MOLD-TEK TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 40 | 398 | 10.0% | |
Low | Rs | 19 | 180 | 10.3% | |
Sales per share (Unadj.) | Rs | 17.9 | 56.6 | 31.6% | |
Earnings per share (Unadj.) | Rs | 2.2 | 9.8 | 22.1% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 12.1 | 23.4% | |
Dividends per share (Unadj.) | Rs | 0 | 3.40 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 27.5 | 42.4 | 64.7% | |
Shares outstanding (eoy) | m | 10.97 | 28.39 | 38.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 5.1 | 32.0% | |
Avg P/E ratio | x | 13.5 | 29.5 | 45.7% | |
P/CF ratio (eoy) | x | 10.4 | 24.0 | 43.3% | |
Price / Book Value ratio | x | 1.1 | 6.8 | 15.6% | |
Dividend payout | % | 0 | 34.7 | 0.0% | |
Avg Mkt Cap | Rs m | 321 | 8,211 | 3.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 1,002 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 196 | 1,607 | 12.2% | |
Other income | Rs m | 6 | 24 | 24.6% | |
Total revenues | Rs m | 202 | 1,632 | 12.4% | |
Gross profit | Rs m | 34 | 421 | 8.1% | |
Depreciation | Rs m | 7 | 64 | 11.2% | |
Interest | Rs m | 2 | 10 | 18.0% | |
Profit before tax | Rs m | 31 | 371 | 8.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 92 | 7.6% | |
Profit after tax | Rs m | 24 | 278 | 8.5% | |
Gross profit margin | % | 17.3 | 26.2 | 66.0% | |
Effective tax rate | % | 22.9 | 24.9 | 91.9% | |
Net profit margin | % | 12.1 | 17.3 | 70.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 151 | 1,302 | 11.6% | |
Current liabilities | Rs m | 38 | 532 | 7.2% | |
Net working cap to sales | % | 57.4 | 47.9 | 119.7% | |
Current ratio | x | 4.0 | 2.4 | 161.5% | |
Inventory Days | Days | 216 | 34 | 643.8% | |
Debtors Days | Days | 1,787,461 | 700 | 255,172.3% | |
Net fixed assets | Rs m | 189 | 526 | 35.9% | |
Share capital | Rs m | 110 | 57 | 193.2% | |
"Free" reserves | Rs m | 192 | 1,148 | 16.7% | |
Net worth | Rs m | 301 | 1,204 | 25.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 340 | 1,828 | 18.6% | |
Interest coverage | x | 17.6 | 36.9 | 47.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.9 | 65.8% | |
Return on assets | % | 7.6 | 15.8 | 47.9% | |
Return on equity | % | 7.9 | 23.1 | 34.2% | |
Return on capital | % | 10.9 | 31.7 | 34.3% | |
Exports to sales | % | 0 | 90.9 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1,462 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,462 | 0.0% | |
Fx outflow | Rs m | 0 | 3 | 0.0% | |
Net fx | Rs m | 0 | 1,459 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 18 | 325 | 5.6% | |
From Investments | Rs m | -8 | -45 | 18.2% | |
From Financial Activity | Rs m | -2 | -106 | 1.8% | |
Net Cashflow | Rs m | 8 | 174 | 4.7% |
Indian Promoters | % | 73.0 | 49.2 | 148.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.0 | 50.8 | 53.1% | |
Shareholders | 412 | 41,395 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DRA CONSULTANTS | MOLD-TEK TECH. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.00% | 0.27% | 3.27% |
1-Month | 5.97% | 1.55% | 4.81% |
1-Year | 55.71% | -21.44% | 42.47% |
3-Year CAGR | 31.70% | 38.12% | 35.36% |
5-Year CAGR | 32.19% | 32.90% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the DRA CONSULTANTS share price and the MOLD-TEK TECH. share price.
Moving on to shareholding structures...
The promoters of DRA CONSULTANTS hold a 73.0% stake in the company. In case of MOLD-TEK TECH. the stake stands at 49.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DRA CONSULTANTS and the shareholding pattern of MOLD-TEK TECH..
Finally, a word on dividends...
In the most recent financial year, DRA CONSULTANTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MOLD-TEK TECH. paid Rs 3.4, and its dividend payout ratio stood at 34.7%.
You may visit here to review the dividend history of DRA CONSULTANTS, and the dividend history of MOLD-TEK TECH..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.