D P WIRES | HARIOM PIPE | D P WIRES / HARIOM PIPE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 29.3 | 66.5% | View Chart |
P/BV | x | 2.5 | 3.9 | 64.3% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
D P WIRES HARIOM PIPE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D P WIRES Mar-24 |
HARIOM PIPE Mar-24 |
D P WIRES / HARIOM PIPE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 725 | 740 | 98.0% | |
Low | Rs | 416 | 441 | 94.3% | |
Sales per share (Unadj.) | Rs | 647.1 | 327.8 | 197.4% | |
Earnings per share (Unadj.) | Rs | 23.4 | 19.7 | 119.1% | |
Cash flow per share (Unadj.) | Rs | 26.0 | 31.4 | 82.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 145.9 | 154.5 | 94.5% | |
Shares outstanding (eoy) | m | 15.50 | 28.87 | 53.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.8 | 48.9% | |
Avg P/E ratio | x | 24.4 | 30.0 | 81.1% | |
P/CF ratio (eoy) | x | 21.9 | 18.8 | 116.5% | |
Price / Book Value ratio | x | 3.9 | 3.8 | 102.3% | |
Dividend payout | % | 0 | 3.0 | 0.0% | |
Avg Mkt Cap | Rs m | 8,843 | 17,046 | 51.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 382 | 15.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,031 | 9,463 | 106.0% | |
Other income | Rs m | 53 | 52 | 101.3% | |
Total revenues | Rs m | 10,083 | 9,515 | 106.0% | |
Gross profit | Rs m | 505 | 1,386 | 36.4% | |
Depreciation | Rs m | 40 | 339 | 12.0% | |
Interest | Rs m | 29 | 326 | 9.0% | |
Profit before tax | Rs m | 488 | 774 | 63.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 124 | 206 | 60.5% | |
Profit after tax | Rs m | 363 | 568 | 63.9% | |
Gross profit margin | % | 5.0 | 14.6 | 34.4% | |
Effective tax rate | % | 25.5 | 26.6 | 96.0% | |
Net profit margin | % | 3.6 | 6.0 | 60.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,263 | 4,816 | 47.0% | |
Current liabilities | Rs m | 352 | 2,866 | 12.3% | |
Net working cap to sales | % | 19.1 | 20.6 | 92.5% | |
Current ratio | x | 6.4 | 1.7 | 382.7% | |
Inventory Days | Days | 1 | 7 | 16.5% | |
Debtors Days | Days | 358 | 471 | 76.0% | |
Net fixed assets | Rs m | 358 | 3,987 | 9.0% | |
Share capital | Rs m | 155 | 289 | 53.7% | |
"Free" reserves | Rs m | 2,107 | 4,171 | 50.5% | |
Net worth | Rs m | 2,262 | 4,459 | 50.7% | |
Long term debt | Rs m | 6 | 1,197 | 0.5% | |
Total assets | Rs m | 2,621 | 8,802 | 29.8% | |
Interest coverage | x | 17.6 | 3.4 | 521.0% | |
Debt to equity ratio | x | 0 | 0.3 | 1.0% | |
Sales to assets ratio | x | 3.8 | 1.1 | 356.0% | |
Return on assets | % | 15.0 | 10.2 | 147.5% | |
Return on equity | % | 16.1 | 12.7 | 126.1% | |
Return on capital | % | 22.8 | 19.4 | 117.3% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 32.4 | 0 | - | |
Exports (fob) | Rs m | 69 | NA | - | |
Imports (cif) | Rs m | 3,255 | NA | - | |
Fx inflow | Rs m | 69 | 13 | 536.3% | |
Fx outflow | Rs m | 3,255 | 0 | - | |
Net fx | Rs m | -3,185 | 13 | -24,635.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 50 | 475.6% | |
From Investments | Rs m | -45 | -1,816 | 2.5% | |
From Financial Activity | Rs m | -57 | 744 | -7.6% | |
Net Cashflow | Rs m | 134 | -1,023 | -13.1% |
Indian Promoters | % | 74.8 | 57.2 | 130.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.9 | - | |
FIIs | % | 0.0 | 9.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 42.9 | 58.9% | |
Shareholders | 23,747 | 45,720 | 51.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D P WIRES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D P WIRES | HARIOM PIPE | S&P BSE METAL |
---|---|---|---|
1-Day | -1.14% | -0.13% | -0.21% |
1-Month | -8.50% | -7.84% | -9.00% |
1-Year | -40.33% | -14.85% | 25.00% |
3-Year CAGR | -7.11% | 36.05% | 15.91% |
5-Year CAGR | -4.33% | 20.29% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the D P WIRES share price and the HARIOM PIPE share price.
Moving on to shareholding structures...
The promoters of D P WIRES hold a 74.8% stake in the company. In case of HARIOM PIPE the stake stands at 57.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D P WIRES and the shareholding pattern of HARIOM PIPE.
Finally, a word on dividends...
In the most recent financial year, D P WIRES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HARIOM PIPE paid Rs 0.6, and its dividend payout ratio stood at 3.0%.
You may visit here to review the dividend history of D P WIRES , and the dividend history of HARIOM PIPE.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.