DONEAR IND. | ARVIND | DONEAR IND./ ARVIND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.3 | 29.6 | 44.9% | View Chart |
P/BV | x | 3.3 | 2.5 | 129.1% | View Chart |
Dividend Yield | % | 0.2 | 1.4 | 13.4% |
DONEAR IND. ARVIND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DONEAR IND. Mar-23 |
ARVIND Mar-24 |
DONEAR IND./ ARVIND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 120 | 319 | 37.5% | |
Low | Rs | 43 | 85 | 50.6% | |
Sales per share (Unadj.) | Rs | 158.8 | 295.8 | 53.7% | |
Earnings per share (Unadj.) | Rs | 7.0 | 13.5 | 51.7% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 23.6 | 37.0% | |
Dividends per share (Unadj.) | Rs | 0.20 | 4.75 | 4.2% | |
Avg Dividend yield | % | 0.2 | 2.3 | 10.5% | |
Book value per share (Unadj.) | Rs | 32.9 | 135.3 | 24.3% | |
Shares outstanding (eoy) | m | 52.00 | 261.63 | 19.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 75.0% | |
Avg P/E ratio | x | 11.7 | 15.0 | 77.8% | |
P/CF ratio (eoy) | x | 9.3 | 8.6 | 108.7% | |
Price / Book Value ratio | x | 2.5 | 1.5 | 165.6% | |
Dividend payout | % | 2.9 | 35.2 | 8.1% | |
Avg Mkt Cap | Rs m | 4,233 | 52,908 | 8.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 756 | 9,636 | 7.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,257 | 77,378 | 10.7% | |
Other income | Rs m | 122 | 408 | 29.9% | |
Total revenues | Rs m | 8,379 | 77,786 | 10.8% | |
Gross profit | Rs m | 755 | 8,809 | 8.6% | |
Depreciation | Rs m | 93 | 2,658 | 3.5% | |
Interest | Rs m | 299 | 1,926 | 15.5% | |
Profit before tax | Rs m | 486 | 4,633 | 10.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 123 | 1,107 | 11.1% | |
Profit after tax | Rs m | 362 | 3,526 | 10.3% | |
Gross profit margin | % | 9.1 | 11.4 | 80.3% | |
Effective tax rate | % | 25.4 | 23.9 | 106.3% | |
Net profit margin | % | 4.4 | 4.6 | 96.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,504 | 34,724 | 15.8% | |
Current liabilities | Rs m | 4,323 | 30,997 | 13.9% | |
Net working cap to sales | % | 14.3 | 4.8 | 296.9% | |
Current ratio | x | 1.3 | 1.1 | 113.7% | |
Inventory Days | Days | 4 | 11 | 34.4% | |
Debtors Days | Days | 700 | 5 | 13,863.1% | |
Net fixed assets | Rs m | 1,008 | 37,726 | 2.7% | |
Share capital | Rs m | 104 | 2,616 | 4.0% | |
"Free" reserves | Rs m | 1,607 | 32,786 | 4.9% | |
Net worth | Rs m | 1,711 | 35,402 | 4.8% | |
Long term debt | Rs m | 226 | 2,634 | 8.6% | |
Total assets | Rs m | 6,512 | 72,450 | 9.0% | |
Interest coverage | x | 2.6 | 3.4 | 77.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 177.4% | |
Sales to assets ratio | x | 1.3 | 1.1 | 118.7% | |
Return on assets | % | 10.2 | 7.5 | 135.0% | |
Return on equity | % | 21.2 | 10.0 | 212.7% | |
Return on capital | % | 40.5 | 17.2 | 235.0% | |
Exports to sales | % | 4.9 | 35.6 | 13.8% | |
Imports to sales | % | 0 | 5.4 | 0.0% | |
Exports (fob) | Rs m | 405 | 27,529 | 1.5% | |
Imports (cif) | Rs m | NA | 4,175 | 0.0% | |
Fx inflow | Rs m | 405 | 27,529 | 1.5% | |
Fx outflow | Rs m | 12 | 4,175 | 0.3% | |
Net fx | Rs m | 393 | 23,354 | 1.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 40 | 6,964 | 0.6% | |
From Investments | Rs m | -128 | -2,769 | 4.6% | |
From Financial Activity | Rs m | 122 | -4,189 | -2.9% | |
Net Cashflow | Rs m | 34 | 6 | 535.1% |
Indian Promoters | % | 74.6 | 39.6 | 188.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 35.5 | 0.7% | |
FIIs | % | 0.1 | 18.3 | 0.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 60.4 | 42.1% | |
Shareholders | 17,303 | 192,397 | 9.0% | ||
Pledged promoter(s) holding | % | 0.0 | 7.2 | - |
Compare DONEAR IND. With: MONTE CARLO LUX INDUSTRIES KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DONEAR IND. | Arvind |
---|---|---|
1-Day | -0.37% | 2.77% |
1-Month | -12.67% | -2.90% |
1-Year | 13.28% | 51.87% |
3-Year CAGR | 20.41% | 39.35% |
5-Year CAGR | 29.96% | 48.77% |
* Compound Annual Growth Rate
Here are more details on the DONEAR IND. share price and the Arvind share price.
Moving on to shareholding structures...
The promoters of DONEAR IND. hold a 74.6% stake in the company. In case of Arvind the stake stands at 39.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DONEAR IND. and the shareholding pattern of Arvind.
Finally, a word on dividends...
In the most recent financial year, DONEAR IND. paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 2.9%.
Arvind paid Rs 4.8, and its dividend payout ratio stood at 35.2%.
You may visit here to review the dividend history of DONEAR IND., and the dividend history of Arvind.
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.