D-LINK (INDIA) | SMARTLINK NET | D-LINK (INDIA)/ SMARTLINK NET |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 24.1 | 80.8% | View Chart |
P/BV | x | 4.4 | 1.0 | 451.6% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | - |
D-LINK (INDIA) SMARTLINK NET |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D-LINK (INDIA) Mar-24 |
SMARTLINK NET Mar-24 |
D-LINK (INDIA)/ SMARTLINK NET |
5-Yr Chart Click to enlarge
|
||
High | Rs | 365 | 200 | 182.7% | |
Low | Rs | 224 | 143 | 157.1% | |
Sales per share (Unadj.) | Rs | 348.1 | 209.6 | 166.1% | |
Earnings per share (Unadj.) | Rs | 26.1 | 7.1 | 368.8% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 10.5 | 264.3% | |
Dividends per share (Unadj.) | Rs | 13.00 | 0 | - | |
Avg Dividend yield | % | 4.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 122.6 | 190.7 | 64.3% | |
Shares outstanding (eoy) | m | 35.50 | 9.98 | 355.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.8 | 103.6% | |
Avg P/E ratio | x | 11.3 | 24.2 | 46.7% | |
P/CF ratio (eoy) | x | 10.6 | 16.2 | 65.1% | |
Price / Book Value ratio | x | 2.4 | 0.9 | 267.7% | |
Dividend payout | % | 49.8 | 0 | - | |
Avg Mkt Cap | Rs m | 10,461 | 1,709 | 612.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 409 | 195 | 210.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,357 | 2,092 | 590.7% | |
Other income | Rs m | 141 | 8 | 1,849.6% | |
Total revenues | Rs m | 12,498 | 2,099 | 595.3% | |
Gross profit | Rs m | 1,174 | 138 | 849.7% | |
Depreciation | Rs m | 63 | 35 | 182.5% | |
Interest | Rs m | 10 | 24 | 41.1% | |
Profit before tax | Rs m | 1,242 | 87 | 1,427.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 316 | 16 | 1,925.5% | |
Profit after tax | Rs m | 926 | 71 | 1,312.0% | |
Gross profit margin | % | 9.5 | 6.6 | 143.8% | |
Effective tax rate | % | 25.4 | 18.8 | 134.9% | |
Net profit margin | % | 7.5 | 3.4 | 222.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,506 | 2,305 | 325.6% | |
Current liabilities | Rs m | 3,602 | 716 | 503.2% | |
Net working cap to sales | % | 31.6 | 76.0 | 41.6% | |
Current ratio | x | 2.1 | 3.2 | 64.7% | |
Inventory Days | Days | 55 | 232 | 23.9% | |
Debtors Days | Days | 1,002 | 1,003 | 99.9% | |
Net fixed assets | Rs m | 676 | 348 | 194.3% | |
Share capital | Rs m | 71 | 20 | 355.9% | |
"Free" reserves | Rs m | 4,281 | 1,883 | 227.4% | |
Net worth | Rs m | 4,352 | 1,903 | 228.7% | |
Long term debt | Rs m | 0 | 30 | 0.0% | |
Total assets | Rs m | 8,182 | 2,653 | 308.4% | |
Interest coverage | x | 126.2 | 4.6 | 2,740.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.5 | 0.8 | 191.6% | |
Return on assets | % | 11.4 | 3.6 | 320.5% | |
Return on equity | % | 21.3 | 3.7 | 573.7% | |
Return on capital | % | 28.8 | 5.7 | 500.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,026 | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 3,562 | 0 | - | |
Net fx | Rs m | -3,561 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,205 | 75 | 1,615.1% | |
From Investments | Rs m | -667 | -32 | 2,116.2% | |
From Financial Activity | Rs m | -414 | -43 | 968.0% | |
Net Cashflow | Rs m | 124 | 0 | 36,497.1% |
Indian Promoters | % | 0.0 | 72.8 | - | |
Foreign collaborators | % | 51.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 1.3 | 91.7% | |
FIIs | % | 0.5 | 0.9 | 54.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 27.2 | 180.3% | |
Shareholders | 63,915 | 11,398 | 560.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D-LINK (INDIA) | SMARTLINK NET | S&P BSE IT |
---|---|---|---|
1-Day | 0.92% | -2.54% | 0.66% |
1-Month | 7.71% | -18.47% | 3.36% |
1-Year | 75.70% | 9.76% | 31.55% |
3-Year CAGR | 58.29% | 18.89% | 7.78% |
5-Year CAGR | 43.34% | 20.57% | 23.58% |
* Compound Annual Growth Rate
Here are more details on the D-LINK (INDIA) share price and the SMARTLINK NET share price.
Moving on to shareholding structures...
The promoters of D-LINK (INDIA) hold a 51.0% stake in the company. In case of SMARTLINK NET the stake stands at 72.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D-LINK (INDIA) and the shareholding pattern of SMARTLINK NET.
Finally, a word on dividends...
In the most recent financial year, D-LINK (INDIA) paid a dividend of Rs 13.0 per share. This amounted to a Dividend Payout ratio of 49.8%.
SMARTLINK NET paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D-LINK (INDIA), and the dividend history of SMARTLINK NET.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.