DELTON CABLE | V MARC | DELTON CABLE/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.4 | - | - | View Chart |
P/BV | x | 8.9 | 9.3 | 95.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
DELTON CABLE V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DELTON CABLE Mar-24 |
V MARC Mar-24 |
DELTON CABLE/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 493 | 220 | 224.4% | |
Low | Rs | 63 | 41 | 155.8% | |
Sales per share (Unadj.) | Rs | 464.0 | 247.8 | 187.2% | |
Earnings per share (Unadj.) | Rs | 17.0 | 11.8 | 144.0% | |
Cash flow per share (Unadj.) | Rs | 18.8 | 15.7 | 119.3% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 82.6 | 46.7 | 176.6% | |
Shares outstanding (eoy) | m | 8.64 | 22.79 | 37.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 114.2% | |
Avg P/E ratio | x | 16.4 | 11.0 | 148.5% | |
P/CF ratio (eoy) | x | 14.8 | 8.3 | 179.2% | |
Price / Book Value ratio | x | 3.4 | 2.8 | 121.0% | |
Dividend payout | % | 8.8 | 0 | - | |
Avg Mkt Cap | Rs m | 2,402 | 2,964 | 81.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 234 | 191 | 122.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,009 | 5,647 | 71.0% | |
Other income | Rs m | 24 | 11 | 229.7% | |
Total revenues | Rs m | 4,033 | 5,658 | 71.3% | |
Gross profit | Rs m | 347 | 660 | 52.6% | |
Depreciation | Rs m | 16 | 90 | 17.3% | |
Interest | Rs m | 178 | 220 | 80.8% | |
Profit before tax | Rs m | 178 | 360 | 49.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31 | 92 | 34.0% | |
Profit after tax | Rs m | 147 | 269 | 54.6% | |
Gross profit margin | % | 8.7 | 11.7 | 74.1% | |
Effective tax rate | % | 17.5 | 25.5 | 68.8% | |
Net profit margin | % | 3.7 | 4.8 | 76.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,326 | 3,286 | 70.8% | |
Current liabilities | Rs m | 1,851 | 2,864 | 64.6% | |
Net working cap to sales | % | 11.9 | 7.5 | 158.8% | |
Current ratio | x | 1.3 | 1.1 | 109.6% | |
Inventory Days | Days | 2 | 2 | 128.0% | |
Debtors Days | Days | 872 | 930 | 93.8% | |
Net fixed assets | Rs m | 198 | 1,255 | 15.7% | |
Share capital | Rs m | 86 | 228 | 37.9% | |
"Free" reserves | Rs m | 627 | 837 | 74.9% | |
Net worth | Rs m | 713 | 1,065 | 67.0% | |
Long term debt | Rs m | 95 | 527 | 18.0% | |
Total assets | Rs m | 2,524 | 4,541 | 55.6% | |
Interest coverage | x | 2.0 | 2.6 | 75.8% | |
Debt to equity ratio | x | 0.1 | 0.5 | 26.9% | |
Sales to assets ratio | x | 1.6 | 1.2 | 127.7% | |
Return on assets | % | 12.9 | 10.8 | 119.5% | |
Return on equity | % | 20.5 | 25.2 | 81.5% | |
Return on capital | % | 44.0 | 36.5 | 120.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 10 | 0.0% | |
Fx inflow | Rs m | 0 | 13 | 0.0% | |
Fx outflow | Rs m | 2 | 99 | 2.4% | |
Net fx | Rs m | -2 | -86 | 2.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -273 | 477 | -57.1% | |
From Investments | Rs m | 104 | -596 | -17.5% | |
From Financial Activity | Rs m | 199 | 121 | 165.2% | |
Net Cashflow | Rs m | 31 | 2 | 1,706.0% |
Indian Promoters | % | 73.6 | 69.5 | 105.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | 9.5% | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 30.5 | 86.7% | |
Shareholders | 6,180 | 1,578 | 391.6% | ||
Pledged promoter(s) holding | % | 0.0 | 43.2 | - |
Compare DELTON CABLE With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DELTON CABLE | V MARC |
---|---|---|
1-Day | -4.99% | -2.00% |
1-Month | 4.43% | 5.54% |
1-Year | 235.17% | 151.16% |
3-Year CAGR | 150.48% | 142.58% |
5-Year CAGR | 87.27% | 55.86% |
* Compound Annual Growth Rate
Here are more details on the DELTON CABLE share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of DELTON CABLE hold a 73.6% stake in the company. In case of V MARC the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DELTON CABLE and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, DELTON CABLE paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 8.8%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DELTON CABLE, and the dividend history of V MARC.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.