Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

#_#removed-DINDIGUL-FARM-PRODUCT-LTD. vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    #_#removed-DINDIGUL-FARM-PRODUCT-LTD. VARUN BEVERAGES #_#removed-DINDIGUL-FARM-PRODUCT-LTD./
VARUN BEVERAGES
 
P/E (TTM) x - 79.3 - View Chart
P/BV x 14.1 29.6 47.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 #_#removed-DINDIGUL-FARM-PRODUCT-LTD.   VARUN BEVERAGES
EQUITY SHARE DATA
    #_#removed-DINDIGUL-FARM-PRODUCT-LTD.
Mar-24
VARUN BEVERAGES
Dec-23
#_#removed-DINDIGUL-FARM-PRODUCT-LTD./
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High RsNA1,380 0.0%   
Low RsNA550 0.0%   
Sales per share (Unadj.) Rs47.6121.3 39.2%  
Earnings per share (Unadj.) Rs4.916.2 30.0%  
Cash flow per share (Unadj.) Rs6.021.4 28.2%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.1- 
Book value per share (Unadj.) Rs5.753.3 10.8%  
Shares outstanding (eoy) m17.981,299.22 1.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x08.0 0.0%   
Avg P/E ratio x059.7 0.0%  
P/CF ratio (eoy) x045.1 0.0%  
Price / Book Value ratio x018.1 0.0%  
Dividend payout %06.2 0.0%   
Avg Mkt Cap Rs m01,254,053 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4014,466 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m855157,641 0.5%  
Other income Rs m0794 0.0%   
Total revenues Rs m856158,435 0.5%   
Gross profit Rs m13036,325 0.4%  
Depreciation Rs m216,809 0.3%   
Interest Rs m322,916 1.1%   
Profit before tax Rs m7727,394 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-116,375 -0.2%   
Profit after tax Rs m8721,018 0.4%  
Gross profit margin %15.123.0 65.7%  
Effective tax rate %-14.023.3 -60.4%   
Net profit margin %10.213.3 76.6%  
BALANCE SHEET DATA
Current assets Rs m40042,356 0.9%   
Current liabilities Rs m28541,532 0.7%   
Net working cap to sales %13.50.5 2,572.8%  
Current ratio x1.41.0 137.7%  
Inventory Days Days314 21.0%  
Debtors Days Days1118 1,336.9%  
Net fixed assets Rs m128109,516 0.1%   
Share capital Rs m1806,496 2.8%   
"Free" reserves Rs m-7662,780 -0.1%   
Net worth Rs m10369,277 0.1%   
Long term debt Rs m14731,889 0.5%   
Total assets Rs m527151,872 0.3%  
Interest coverage x3.410.4 32.7%   
Debt to equity ratio x1.40.5 309.4%  
Sales to assets ratio x1.61.0 156.3%   
Return on assets %22.615.8 143.6%  
Return on equity %84.630.3 278.7%  
Return on capital %43.330.0 144.6%  
Exports to sales %1.11.6 69.8%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs m102,587 0.4%   
Imports (cif) Rs mNA13,686 0.0%   
Fx inflow Rs m112,587 0.4%   
Fx outflow Rs m213,686 0.0%   
Net fx Rs m9-11,099 -0.1%   
CASH FLOW
From Operations Rs m-7523,908 -0.3%  
From Investments Rs m-16-32,899 0.0%  
From Financial Activity Rs m919,849 0.9%  
Net Cashflow Rs m0879 -0.0%  

Share Holding

Indian Promoters % 59.4 62.7 94.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.3 29.2 32.0%  
FIIs % 8.1 24.2 33.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 37.3 108.8%  
Shareholders   1,223 698,759 0.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare #_#removed-DINDIGUL-FARM-PRODUCT-LTD. With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on #_#removed-DINDIGUL-FARM-PRODUCT-LTD. vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

#_#removed-DINDIGUL-FARM-PRODUCT-LTD. vs VARUN BEVERAGES Share Price Performance

Period #_#removed-DINDIGUL-FARM-PRODUCT-LTD. VARUN BEVERAGES S&P BSE FMCG
1-Day -0.52% 3.30% 0.12%
1-Month -15.00% 9.05% -6.29%
1-Year -44.77% 50.64% 8.47%
3-Year CAGR -17.95% 72.92% 13.73%
5-Year CAGR -11.20% 59.12% 11.96%

* Compound Annual Growth Rate

Here are more details on the #_#removed-DINDIGUL-FARM-PRODUCT-LTD. share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of #_#removed-DINDIGUL-FARM-PRODUCT-LTD. hold a 59.4% stake in the company. In case of VARUN BEVERAGES the stake stands at 62.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of #_#removed-DINDIGUL-FARM-PRODUCT-LTD. and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, #_#removed-DINDIGUL-FARM-PRODUCT-LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VARUN BEVERAGES paid Rs 1.0, and its dividend payout ratio stood at 6.2%.

You may visit here to review the dividend history of #_#removed-DINDIGUL-FARM-PRODUCT-LTD., and the dividend history of VARUN BEVERAGES.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.