DIAMINES & CHEM. | POLYCHEM | DIAMINES & CHEM./ POLYCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 83.2 | 16.7 | 497.0% | View Chart |
P/BV | x | 3.4 | 2.5 | 134.4% | View Chart |
Dividend Yield | % | 0.5 | 1.2 | 41.8% |
DIAMINES & CHEM. POLYCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-24 |
POLYCHEM Mar-24 |
DIAMINES & CHEM./ POLYCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 687 | 3,340 | 20.6% | |
Low | Rs | 402 | 841 | 47.8% | |
Sales per share (Unadj.) | Rs | 106.4 | 1,346.7 | 7.9% | |
Earnings per share (Unadj.) | Rs | 16.2 | 204.9 | 7.9% | |
Cash flow per share (Unadj.) | Rs | 19.2 | 230.3 | 8.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 30.00 | 8.3% | |
Avg Dividend yield | % | 0.5 | 1.4 | 32.0% | |
Book value per share (Unadj.) | Rs | 151.4 | 1,030.2 | 14.7% | |
Shares outstanding (eoy) | m | 9.78 | 0.40 | 2,445.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.6 | 326.6% | |
Avg P/E ratio | x | 33.5 | 10.3 | 325.4% | |
P/CF ratio (eoy) | x | 28.4 | 9.2 | 310.1% | |
Price / Book Value ratio | x | 3.6 | 2.0 | 175.5% | |
Dividend payout | % | 15.4 | 14.8 | 104.1% | |
Avg Mkt Cap | Rs m | 5,326 | 845 | 630.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 122 | 70 | 174.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,040 | 539 | 193.1% | |
Other income | Rs m | 26 | 20 | 130.4% | |
Total revenues | Rs m | 1,066 | 558 | 190.9% | |
Gross profit | Rs m | 227 | 88 | 258.6% | |
Depreciation | Rs m | 29 | 10 | 280.3% | |
Interest | Rs m | 2 | 2 | 118.2% | |
Profit before tax | Rs m | 222 | 96 | 232.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 14 | 465.2% | |
Profit after tax | Rs m | 159 | 82 | 193.8% | |
Gross profit margin | % | 21.8 | 16.3 | 133.9% | |
Effective tax rate | % | 28.4 | 14.2 | 200.2% | |
Net profit margin | % | 15.3 | 15.2 | 100.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 751 | 220 | 341.0% | |
Current liabilities | Rs m | 103 | 43 | 241.8% | |
Net working cap to sales | % | 62.3 | 33.0 | 188.9% | |
Current ratio | x | 7.3 | 5.2 | 141.0% | |
Inventory Days | Days | 75 | 165 | 45.5% | |
Debtors Days | Days | 586 | 548 | 106.9% | |
Net fixed assets | Rs m | 876 | 284 | 308.0% | |
Share capital | Rs m | 98 | 4 | 2,421.8% | |
"Free" reserves | Rs m | 1,383 | 408 | 339.0% | |
Net worth | Rs m | 1,481 | 412 | 359.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,627 | 505 | 322.0% | |
Interest coverage | x | 114.8 | 58.9 | 195.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.1 | 60.0% | |
Return on assets | % | 9.9 | 16.5 | 59.7% | |
Return on equity | % | 10.7 | 19.9 | 53.9% | |
Return on capital | % | 15.1 | 23.6 | 64.1% | |
Exports to sales | % | 6.0 | 54.5 | 10.9% | |
Imports to sales | % | 26.4 | 0 | - | |
Exports (fob) | Rs m | 62 | 294 | 21.1% | |
Imports (cif) | Rs m | 274 | NA | - | |
Fx inflow | Rs m | 62 | 294 | 21.1% | |
Fx outflow | Rs m | 274 | 0 | 144,463.2% | |
Net fx | Rs m | -212 | 294 | -72.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 219 | 64 | 343.6% | |
From Investments | Rs m | -188 | -31 | 607.9% | |
From Financial Activity | Rs m | -31 | -11 | 280.1% | |
Net Cashflow | Rs m | -1 | 22 | -3.1% |
Indian Promoters | % | 54.9 | 52.1 | 105.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.0 | 1.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 47.9 | 94.2% | |
Shareholders | 14,478 | 6,063 | 238.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | POLYCHEM | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 1.16% | 0.68% | 0.86% |
1-Month | 3.12% | -10.80% | -3.78% |
1-Year | -3.38% | 3.25% | 31.86% |
3-Year CAGR | 29.37% | 75.02% | 14.86% |
5-Year CAGR | 34.37% | 48.74% | 11.79% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the POLYCHEM share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of POLYCHEM the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of POLYCHEM.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 15.4%.
POLYCHEM paid Rs 30.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of POLYCHEM.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.