DIAMINES & CHEM. | DAI-ICHI KAR | DIAMINES & CHEM./ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 84.2 | 308.2 | 27.3% | View Chart |
P/BV | x | 3.4 | 1.6 | 209.7% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 95.5% |
DIAMINES & CHEM. DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-24 |
DAI-ICHI KAR Mar-24 |
DIAMINES & CHEM./ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 687 | 575 | 119.4% | |
Low | Rs | 402 | 327 | 123.1% | |
Sales per share (Unadj.) | Rs | 106.4 | 176.6 | 60.2% | |
Earnings per share (Unadj.) | Rs | 16.2 | 18.1 | 89.7% | |
Cash flow per share (Unadj.) | Rs | 19.2 | 30.5 | 62.8% | |
Dividends per share (Unadj.) | Rs | 2.50 | 2.00 | 125.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 103.5% | |
Book value per share (Unadj.) | Rs | 151.4 | 242.6 | 62.4% | |
Shares outstanding (eoy) | m | 9.78 | 7.45 | 131.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 2.6 | 200.5% | |
Avg P/E ratio | x | 33.5 | 24.9 | 134.6% | |
P/CF ratio (eoy) | x | 28.4 | 14.8 | 192.2% | |
Price / Book Value ratio | x | 3.6 | 1.9 | 193.5% | |
Dividend payout | % | 15.4 | 11.0 | 139.4% | |
Avg Mkt Cap | Rs m | 5,326 | 3,359 | 158.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 122 | 197 | 62.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,040 | 1,316 | 79.1% | |
Other income | Rs m | 26 | 38 | 67.7% | |
Total revenues | Rs m | 1,066 | 1,354 | 78.7% | |
Gross profit | Rs m | 227 | 269 | 84.4% | |
Depreciation | Rs m | 29 | 92 | 30.9% | |
Interest | Rs m | 2 | 31 | 6.4% | |
Profit before tax | Rs m | 222 | 184 | 120.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 49 | 129.2% | |
Profit after tax | Rs m | 159 | 135 | 117.8% | |
Gross profit margin | % | 21.8 | 20.4 | 106.7% | |
Effective tax rate | % | 28.4 | 26.6 | 106.9% | |
Net profit margin | % | 15.3 | 10.3 | 149.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 751 | 530 | 141.7% | |
Current liabilities | Rs m | 103 | 387 | 26.6% | |
Net working cap to sales | % | 62.3 | 10.9 | 571.8% | |
Current ratio | x | 7.3 | 1.4 | 532.1% | |
Inventory Days | Days | 75 | 92 | 81.3% | |
Debtors Days | Days | 586 | 623 | 94.1% | |
Net fixed assets | Rs m | 876 | 1,672 | 52.4% | |
Share capital | Rs m | 98 | 75 | 131.3% | |
"Free" reserves | Rs m | 1,383 | 1,733 | 79.8% | |
Net worth | Rs m | 1,481 | 1,808 | 81.9% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 1,627 | 2,202 | 73.9% | |
Interest coverage | x | 114.8 | 7.0 | 1,639.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.6 | 107.0% | |
Return on assets | % | 9.9 | 7.5 | 131.5% | |
Return on equity | % | 10.7 | 7.5 | 143.8% | |
Return on capital | % | 15.1 | 11.8 | 128.5% | |
Exports to sales | % | 6.0 | 41.7 | 14.3% | |
Imports to sales | % | 26.4 | 6.7 | 395.4% | |
Exports (fob) | Rs m | 62 | 548 | 11.3% | |
Imports (cif) | Rs m | 274 | 88 | 312.6% | |
Fx inflow | Rs m | 62 | 548 | 11.3% | |
Fx outflow | Rs m | 274 | 88 | 312.6% | |
Net fx | Rs m | -212 | 461 | -46.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 219 | 101 | 217.7% | |
From Investments | Rs m | -188 | 159 | -118.4% | |
From Financial Activity | Rs m | -31 | -253 | 12.4% | |
Net Cashflow | Rs m | -1 | 6 | -11.6% |
Indian Promoters | % | 54.9 | 63.9 | 85.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 36.1 | 124.9% | |
Shareholders | 14,478 | 5,918 | 244.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | DAI-ICHI KAR | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -0.73% | 2.46% | 1.87% |
1-Month | 0.72% | -18.39% | -9.65% |
1-Year | -0.75% | -8.43% | 32.84% |
3-Year CAGR | 28.82% | 4.15% | 12.80% |
5-Year CAGR | 34.34% | 6.02% | 11.23% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 15.4%.
DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of DAI-ICHI KAR.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.