DEN NETWORKS | E FACTOR EXPERIENCES LTD. | DEN NETWORKS/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.9 | - | - | View Chart |
P/BV | x | 0.6 | 7.0 | 9.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
DEN NETWORKS E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DEN NETWORKS Mar-24 |
E FACTOR EXPERIENCES LTD. Mar-24 |
DEN NETWORKS/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 69 | 208 | 33.4% | |
Low | Rs | 27 | 112 | 23.9% | |
Sales per share (Unadj.) | Rs | 22.7 | 113.5 | 20.0% | |
Earnings per share (Unadj.) | Rs | 4.5 | 11.7 | 38.0% | |
Cash flow per share (Unadj.) | Rs | 6.8 | 12.5 | 54.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 71.7 | 38.5 | 186.3% | |
Shares outstanding (eoy) | m | 476.77 | 13.09 | 3,642.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.4 | 150.5% | |
Avg P/E ratio | x | 10.8 | 13.6 | 79.0% | |
P/CF ratio (eoy) | x | 7.0 | 12.8 | 55.2% | |
Price / Book Value ratio | x | 0.7 | 4.2 | 16.1% | |
Dividend payout | % | 0 | 8.5 | 0.0% | |
Avg Mkt Cap | Rs m | 22,921 | 2,094 | 1,094.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 797 | 79 | 1,010.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,807 | 1,486 | 727.5% | |
Other income | Rs m | 3,852 | 7 | 56,403.2% | |
Total revenues | Rs m | 14,660 | 1,492 | 982.3% | |
Gross profit | Rs m | -252 | 223 | -112.9% | |
Depreciation | Rs m | 1,128 | 11 | 10,723.4% | |
Interest | Rs m | 26 | 12 | 207.6% | |
Profit before tax | Rs m | 2,446 | 207 | 1,179.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 318 | 54 | 592.3% | |
Profit after tax | Rs m | 2,128 | 154 | 1,385.3% | |
Gross profit margin | % | -2.3 | 15.0 | -15.5% | |
Effective tax rate | % | 13.0 | 25.9 | 50.2% | |
Net profit margin | % | 19.7 | 10.3 | 190.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,368 | 851 | 3,684.1% | |
Current liabilities | Rs m | 4,103 | 453 | 906.4% | |
Net working cap to sales | % | 252.3 | 26.8 | 940.0% | |
Current ratio | x | 7.6 | 1.9 | 406.5% | |
Inventory Days | Days | 607 | 7 | 8,699.6% | |
Debtors Days | Days | 37 | 1,231 | 3.0% | |
Net fixed assets | Rs m | 6,862 | 112 | 6,146.3% | |
Share capital | Rs m | 4,768 | 131 | 3,642.8% | |
"Free" reserves | Rs m | 29,433 | 373 | 7,889.7% | |
Net worth | Rs m | 34,201 | 504 | 6,786.7% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 38,230 | 963 | 3,969.6% | |
Interest coverage | x | 96.0 | 17.7 | 541.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.3 | 1.5 | 18.3% | |
Return on assets | % | 5.6 | 17.2 | 32.7% | |
Return on equity | % | 6.2 | 30.5 | 20.4% | |
Return on capital | % | 7.2 | 43.1 | 16.8% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 28 | NA | - | |
Imports (cif) | Rs m | 85 | NA | - | |
Fx inflow | Rs m | 28 | 0 | - | |
Fx outflow | Rs m | 85 | 0 | - | |
Net fx | Rs m | -57 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 840 | 1 | 64,590.0% | |
From Investments | Rs m | -662 | -165 | 401.1% | |
From Financial Activity | Rs m | -69 | 195 | -35.6% | |
Net Cashflow | Rs m | 108 | 31 | 347.6% |
Indian Promoters | % | 74.9 | 73.6 | 101.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 3.7 | 25.8% | |
FIIs | % | 0.8 | 0.4 | 190.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 26.4 | 95.0% | |
Shareholders | 159,039 | 1,139 | 13,963.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DEN NETWORKS With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DEN NETWORKS | E FACTOR EXPERIENCES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 2.10% | -14.76% | -0.16% |
1-Month | 4.74% | 8.60% | 1.86% |
1-Year | -15.15% | 38.85% | 34.56% |
3-Year CAGR | 5.29% | 11.56% | 8.92% |
5-Year CAGR | 2.77% | 6.78% | 21.38% |
* Compound Annual Growth Rate
Here are more details on the DEN NETWORKS share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of DEN NETWORKS hold a 74.9% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DEN NETWORKS and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, DEN NETWORKS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
E FACTOR EXPERIENCES LTD. paid Rs 1.0, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of DEN NETWORKS, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our media sector report.
Indian benchmark indices reversed the trend as the session progressed and ended the day higher.