DRONE DESTINATION | SERVICE CARE | DRONE DESTINATION/ SERVICE CARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 7.2 | 2.8 | 257.0% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
DRONE DESTINATION SERVICE CARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DRONE DESTINATION Mar-24 |
SERVICE CARE Mar-24 |
DRONE DESTINATION/ SERVICE CARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 192 | 72 | 267.4% | |
Low | Rs | 112 | 49 | 227.8% | |
Sales per share (Unadj.) | Rs | 13.1 | 167.7 | 7.8% | |
Earnings per share (Unadj.) | Rs | 2.9 | 3.8 | 76.9% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 4.0 | 112.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 25.4 | 29.3 | 86.6% | |
Shares outstanding (eoy) | m | 24.30 | 11.50 | 211.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.6 | 0.4 | 3,217.9% | |
Avg P/E ratio | x | 52.2 | 16.0 | 326.8% | |
P/CF ratio (eoy) | x | 33.3 | 15.0 | 222.6% | |
Price / Book Value ratio | x | 6.0 | 2.1 | 290.4% | |
Dividend payout | % | 0 | 26.4 | 0.0% | |
Avg Mkt Cap | Rs m | 3,696 | 696 | 531.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 55 | 1,862 | 3.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 318 | 1,928 | 16.5% | |
Other income | Rs m | 8 | 7 | 107.1% | |
Total revenues | Rs m | 326 | 1,936 | 16.9% | |
Gross profit | Rs m | 131 | 40 | 329.2% | |
Depreciation | Rs m | 40 | 3 | 1,394.1% | |
Interest | Rs m | 4 | 0 | 846.7% | |
Profit before tax | Rs m | 95 | 44 | 216.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 0 | 9,226.9% | |
Profit after tax | Rs m | 71 | 44 | 162.5% | |
Gross profit margin | % | 41.1 | 2.1 | 1,994.8% | |
Effective tax rate | % | 25.3 | 0.6 | 4,349.4% | |
Net profit margin | % | 22.3 | 2.3 | 984.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 594 | 318 | 186.4% | |
Current liabilities | Rs m | 118 | 212 | 56.0% | |
Net working cap to sales | % | 149.3 | 5.5 | 2,697.2% | |
Current ratio | x | 5.0 | 1.5 | 333.1% | |
Inventory Days | Days | 11 | 38 | 30.1% | |
Debtors Days | Days | 217,963 | 449 | 48,550.5% | |
Net fixed assets | Rs m | 163 | 227 | 72.0% | |
Share capital | Rs m | 243 | 115 | 211.3% | |
"Free" reserves | Rs m | 373 | 222 | 168.2% | |
Net worth | Rs m | 616 | 337 | 182.9% | |
Long term debt | Rs m | 24 | 0 | - | |
Total assets | Rs m | 757 | 546 | 138.8% | |
Interest coverage | x | 25.9 | 98.4 | 26.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 3.5 | 11.9% | |
Return on assets | % | 9.9 | 8.1 | 122.2% | |
Return on equity | % | 11.5 | 12.9 | 88.9% | |
Return on capital | % | 15.4 | 13.1 | 117.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -147 | 57 | -258.1% | |
From Investments | Rs m | -132 | -216 | 61.2% | |
From Financial Activity | Rs m | 391 | 165 | 236.3% | |
Net Cashflow | Rs m | 111 | 6 | 1,855.2% |
Indian Promoters | % | 61.3 | 73.2 | 83.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.0 | - | |
FIIs | % | 1.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.7 | 26.8 | 144.3% | |
Shareholders | 3,147 | 531 | 592.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DRONE DESTINATION With: PRAVEG COMM RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES BLS E-SERVICES LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DRONE DESTINATION | SERVICE CARE |
---|---|---|
1-Day | -0.84% | 2.38% |
1-Month | -14.30% | 2.44% |
1-Year | -40.52% | 45.73% |
3-Year CAGR | -15.90% | 6.63% |
5-Year CAGR | -9.87% | 3.93% |
* Compound Annual Growth Rate
Here are more details on the DRONE DESTINATION share price and the SERVICE CARE share price.
Moving on to shareholding structures...
The promoters of DRONE DESTINATION hold a 61.3% stake in the company. In case of SERVICE CARE the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DRONE DESTINATION and the shareholding pattern of SERVICE CARE.
Finally, a word on dividends...
In the most recent financial year, DRONE DESTINATION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SERVICE CARE paid Rs 1.0, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of DRONE DESTINATION, and the dividend history of SERVICE CARE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.