DECO-MICA | MILTON INDUSTRIES | DECO-MICA/ MILTON INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | - | - | View Chart |
P/BV | x | 1.5 | 1.3 | 112.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
DECO-MICA MILTON INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DECO-MICA Mar-23 |
MILTON INDUSTRIES Mar-24 |
DECO-MICA/ MILTON INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 83 | 48 | 171.4% | |
Low | Rs | 28 | 22 | 127.0% | |
Sales per share (Unadj.) | Rs | 186.4 | 52.4 | 355.9% | |
Earnings per share (Unadj.) | Rs | 5.4 | 1.9 | 289.7% | |
Cash flow per share (Unadj.) | Rs | 8.5 | 2.5 | 340.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 54.3 | 27.2 | 199.5% | |
Shares outstanding (eoy) | m | 4.20 | 17.00 | 24.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 44.3% | |
Avg P/E ratio | x | 10.2 | 18.8 | 54.4% | |
P/CF ratio (eoy) | x | 6.5 | 14.0 | 46.3% | |
Price / Book Value ratio | x | 1.0 | 1.3 | 78.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 233 | 598 | 38.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 70 | 54 | 129.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 783 | 891 | 87.9% | |
Other income | Rs m | 8 | 2 | 345.2% | |
Total revenues | Rs m | 791 | 893 | 88.6% | |
Gross profit | Rs m | 62 | 70 | 87.6% | |
Depreciation | Rs m | 13 | 11 | 120.4% | |
Interest | Rs m | 24 | 19 | 126.4% | |
Profit before tax | Rs m | 33 | 43 | 76.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 11 | 91.9% | |
Profit after tax | Rs m | 23 | 32 | 71.6% | |
Gross profit margin | % | 7.9 | 7.9 | 99.6% | |
Effective tax rate | % | 30.8 | 25.7 | 119.5% | |
Net profit margin | % | 2.9 | 3.6 | 81.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 510 | 610 | 83.7% | |
Current liabilities | Rs m | 378 | 224 | 168.7% | |
Net working cap to sales | % | 16.9 | 43.3 | 39.0% | |
Current ratio | x | 1.3 | 2.7 | 49.6% | |
Inventory Days | Days | 3 | 2 | 117.7% | |
Debtors Days | Days | 1,286 | 1,005 | 128.0% | |
Net fixed assets | Rs m | 125 | 122 | 102.6% | |
Share capital | Rs m | 42 | 170 | 24.7% | |
"Free" reserves | Rs m | 186 | 293 | 63.6% | |
Net worth | Rs m | 228 | 462 | 49.3% | |
Long term debt | Rs m | 12 | 29 | 42.0% | |
Total assets | Rs m | 635 | 731 | 86.9% | |
Interest coverage | x | 2.4 | 3.3 | 72.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 85.2% | |
Sales to assets ratio | x | 1.2 | 1.2 | 101.2% | |
Return on assets | % | 7.3 | 6.9 | 105.8% | |
Return on equity | % | 10.0 | 6.9 | 145.2% | |
Return on capital | % | 23.6 | 12.6 | 188.1% | |
Exports to sales | % | 11.0 | 4.1 | 268.9% | |
Imports to sales | % | 0 | 3.8 | 0.0% | |
Exports (fob) | Rs m | 86 | 37 | 236.5% | |
Imports (cif) | Rs m | NA | 34 | 0.0% | |
Fx inflow | Rs m | 86 | 37 | 236.5% | |
Fx outflow | Rs m | 271 | 34 | 793.8% | |
Net fx | Rs m | -185 | 2 | -7,804.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 51 | 22 | 227.7% | |
From Investments | Rs m | -22 | NA | 14,453.3% | |
From Financial Activity | Rs m | -30 | -31 | 95.0% | |
Net Cashflow | Rs m | 0 | -9 | 4.1% |
Indian Promoters | % | 70.1 | 73.0 | 96.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 27.0 | 110.8% | |
Shareholders | 1,442 | 258 | 558.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DECO-MICA With: STYLAM INDUSTRIES GREENLAM IND.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DECO-MICA | HAMILTON SHO |
---|---|---|
1-Day | 5.60% | 0.00% |
1-Month | 7.61% | -13.00% |
1-Year | 12.95% | 2.03% |
3-Year CAGR | 48.88% | 32.82% |
5-Year CAGR | 41.93% | 23.98% |
* Compound Annual Growth Rate
Here are more details on the DECO-MICA share price and the HAMILTON SHO share price.
Moving on to shareholding structures...
The promoters of DECO-MICA hold a 70.1% stake in the company. In case of HAMILTON SHO the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DECO-MICA and the shareholding pattern of HAMILTON SHO.
Finally, a word on dividends...
In the most recent financial year, DECO-MICA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HAMILTON SHO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DECO-MICA, and the dividend history of HAMILTON SHO.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.