DILIP BUILDCON | ARVIND SMARTSPACES | DILIP BUILDCON/ ARVIND SMARTSPACES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.2 | 55.3 | 22.0% | View Chart |
P/BV | x | 1.5 | 8.8 | 17.0% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 62.7% |
DILIP BUILDCON ARVIND SMARTSPACES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DILIP BUILDCON Mar-24 |
ARVIND SMARTSPACES Mar-24 |
DILIP BUILDCON/ ARVIND SMARTSPACES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 504 | 727 | 69.4% | |
Low | Rs | 160 | 278 | 57.4% | |
Sales per share (Unadj.) | Rs | 821.5 | 75.2 | 1,091.7% | |
Earnings per share (Unadj.) | Rs | 13.7 | 11.3 | 122.0% | |
Cash flow per share (Unadj.) | Rs | 39.7 | 12.3 | 323.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.50 | 28.6% | |
Avg Dividend yield | % | 0.3 | 0.7 | 43.2% | |
Book value per share (Unadj.) | Rs | 289.7 | 108.6 | 266.8% | |
Shares outstanding (eoy) | m | 146.22 | 45.34 | 322.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 6.7 | 6.1% | |
Avg P/E ratio | x | 24.2 | 44.6 | 54.1% | |
P/CF ratio (eoy) | x | 8.4 | 41.0 | 20.4% | |
Price / Book Value ratio | x | 1.1 | 4.6 | 24.8% | |
Dividend payout | % | 7.3 | 31.1 | 23.4% | |
Avg Mkt Cap | Rs m | 48,554 | 22,788 | 213.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,782 | 539 | 330.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 120,119 | 3,412 | 3,520.7% | |
Other income | Rs m | 2,189 | 97 | 2,256.9% | |
Total revenues | Rs m | 122,308 | 3,509 | 3,485.8% | |
Gross profit | Rs m | 16,644 | 1,115 | 1,493.3% | |
Depreciation | Rs m | 3,788 | 45 | 8,409.6% | |
Interest | Rs m | 10,128 | 409 | 2,474.0% | |
Profit before tax | Rs m | 4,918 | 757 | 649.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,907 | 246 | 1,180.7% | |
Profit after tax | Rs m | 2,010 | 511 | 393.5% | |
Gross profit margin | % | 13.9 | 32.7 | 42.4% | |
Effective tax rate | % | 59.1 | 32.5 | 181.8% | |
Net profit margin | % | 1.7 | 15.0 | 11.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 89,705 | 17,134 | 523.6% | |
Current liabilities | Rs m | 67,930 | 13,772 | 493.2% | |
Net working cap to sales | % | 18.1 | 98.5 | 18.4% | |
Current ratio | x | 1.3 | 1.2 | 106.1% | |
Inventory Days | Days | 100 | 422 | 23.7% | |
Debtors Days | Days | 389 | 28 | 1,387.6% | |
Net fixed assets | Rs m | 76,534 | 3,630 | 2,108.3% | |
Share capital | Rs m | 1,462 | 453 | 322.5% | |
"Free" reserves | Rs m | 40,903 | 4,469 | 915.2% | |
Net worth | Rs m | 42,365 | 4,923 | 860.6% | |
Long term debt | Rs m | 50,519 | 909 | 5,554.7% | |
Total assets | Rs m | 166,420 | 20,764 | 801.5% | |
Interest coverage | x | 1.5 | 2.8 | 52.1% | |
Debt to equity ratio | x | 1.2 | 0.2 | 645.5% | |
Sales to assets ratio | x | 0.7 | 0.2 | 439.3% | |
Return on assets | % | 7.3 | 4.4 | 164.6% | |
Return on equity | % | 4.7 | 10.4 | 45.7% | |
Return on capital | % | 16.2 | 20.0 | 81.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 197 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 197 | 0 | - | |
Net fx | Rs m | -197 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 10,704 | 305 | 3,509.4% | |
From Investments | Rs m | -1,007 | -278 | 362.7% | |
From Financial Activity | Rs m | -4,312 | -33 | 12,995.3% | |
Net Cashflow | Rs m | 5,385 | -6 | -92,689.2% |
Indian Promoters | % | 70.2 | 50.2 | 139.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.6 | 15.3 | 82.4% | |
FIIs | % | 3.1 | 2.5 | 122.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.9 | 49.8 | 59.9% | |
Shareholders | 71,488 | 91,803 | 77.9% | ||
Pledged promoter(s) holding | % | 15.5 | 0.0 | - |
Compare DILIP BUILDCON With: DLF PSP PROJECTS PENINSULA LAND ANANT RAJ BRIGADE ENTERPRISES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DILIP BUILDCON | ARVIND SMARTSPACES | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.46% | 1.58% | 2.92% |
1-Month | -6.91% | 20.33% | 0.70% |
1-Year | 1.45% | 154.75% | 42.96% |
3-Year CAGR | -6.15% | 66.07% | 25.74% |
5-Year CAGR | 1.12% | 60.95% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the DILIP BUILDCON share price and the ARVIND SMARTSPACES share price.
Moving on to shareholding structures...
The promoters of DILIP BUILDCON hold a 70.2% stake in the company. In case of ARVIND SMARTSPACES the stake stands at 50.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DILIP BUILDCON and the shareholding pattern of ARVIND SMARTSPACES.
Finally, a word on dividends...
In the most recent financial year, DILIP BUILDCON paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 7.3%.
ARVIND SMARTSPACES paid Rs 3.5, and its dividend payout ratio stood at 31.1%.
You may visit here to review the dividend history of DILIP BUILDCON, and the dividend history of ARVIND SMARTSPACES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.