Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

D B CORP vs ANTARCTICA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    D B CORP ANTARCTICA D B CORP/
ANTARCTICA
 
P/E (TTM) x 11.8 -36.8 - View Chart
P/BV x 2.4 1.4 175.3% View Chart
Dividend Yield % 4.4 0.0 -  

Financials

 D B CORP   ANTARCTICA
EQUITY SHARE DATA
    D B CORP
Mar-24
ANTARCTICA
Mar-22
D B CORP/
ANTARCTICA
5-Yr Chart
Click to enlarge
High Rs3743 11,149.3%   
Low Rs98NA 24,422.5%   
Sales per share (Unadj.) Rs134.90.1 202,595.2%  
Earnings per share (Unadj.) Rs23.90 2,469,175.5%  
Cash flow per share (Unadj.) Rs30.30 364,053.6%  
Dividends per share (Unadj.) Rs13.000-  
Avg Dividend yield %5.50-  
Book value per share (Unadj.) Rs124.61.1 11,551.1%  
Shares outstanding (eoy) m178.09155.01 114.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.728.2 6.2%   
Avg P/E ratio x9.91,937.6 0.5%  
P/CF ratio (eoy) x7.8224.9 3.5%  
Price / Book Value ratio x1.91.7 108.8%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m41,958291 14,436.2%   
No. of employees `000NANA-   
Total wages/salary Rs m4,3171 299,823.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m24,02110 232,760.4%  
Other income Rs m8050 503,362.5%   
Total revenues Rs m24,82610 236,891.7%   
Gross profit Rs m6,2281 556,034.8%  
Depreciation Rs m1,1401 100,027.2%   
Interest Rs m2380 1,188,800.0%   
Profit before tax Rs m5,6550 4,712,416.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,4000 -4,665,566.7%   
Profit after tax Rs m4,2550 2,836,820.0%  
Gross profit margin %25.910.9 238.0%  
Effective tax rate %24.8-23.3 -106.1%   
Net profit margin %17.71.5 1,210.7%  
BALANCE SHEET DATA
Current assets Rs m20,02798 20,382.0%   
Current liabilities Rs m10,9273 338,290.7%   
Net working cap to sales %37.9920.8 4.1%  
Current ratio x1.830.4 6.0%  
Inventory Days Days134277 48.3%  
Debtors Days Days7717,704 0.4%  
Net fixed assets Rs m18,876101 18,658.1%   
Share capital Rs m1,781155 1,148.9%   
"Free" reserves Rs m20,41112 167,164.4%   
Net worth Rs m22,192167 13,271.0%   
Long term debt Rs m029 0.0%   
Total assets Rs m38,904199 19,507.5%  
Interest coverage x24.87.5 330.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.60.1 1,193.2%   
Return on assets %11.50.1 13,161.2%  
Return on equity %19.20.1 21,234.6%  
Return on capital %26.60.1 35,451.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3700-   
Fx outflow Rs m1020-   
Net fx Rs m2680-   
CASH FLOW
From Operations Rs m5,786-1 -422,369.3%  
From Investments Rs m-3,7973 -133,240.4%  
From Financial Activity Rs m-1,943-1 308,401.6%  
Net Cashflow Rs m461 5,432.9%  

Share Holding

Indian Promoters % 72.4 1.0 7,537.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 18.7 0.7 2,671.4%  
FIIs % 13.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.6 99.0 27.9%  
Shareholders   38,946 99,416 39.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare D B CORP With:   REPRO INDIA    JAGRAN PRAKASHAN    


More on D B Corp vs ANTARCTICA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

D B Corp vs ANTARCTICA Share Price Performance

Period D B Corp ANTARCTICA S&P BSE TECK
1-Day 1.03% 1.39% 1.55%
1-Month -7.89% -21.51% -0.36%
1-Year 1.15% 62.22% 29.72%
3-Year CAGR 45.30% 19.76% 7.38%
5-Year CAGR 15.79% 19.46% 20.89%

* Compound Annual Growth Rate

Here are more details on the D B Corp share price and the ANTARCTICA share price.

Moving on to shareholding structures...

The promoters of D B Corp hold a 72.4% stake in the company. In case of ANTARCTICA the stake stands at 1.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of ANTARCTICA.

Finally, a word on dividends...

In the most recent financial year, D B Corp paid a dividend of Rs 13.0 per share. This amounted to a Dividend Payout ratio of 54.4%.

ANTARCTICA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of D B Corp, and the dividend history of ANTARCTICA.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.