D B CORP | ANTARCTICA | D B CORP/ ANTARCTICA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | -36.8 | - | View Chart |
P/BV | x | 2.4 | 1.4 | 175.3% | View Chart |
Dividend Yield | % | 4.4 | 0.0 | - |
D B CORP ANTARCTICA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-24 |
ANTARCTICA Mar-22 |
D B CORP/ ANTARCTICA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 374 | 3 | 11,149.3% | |
Low | Rs | 98 | NA | 24,422.5% | |
Sales per share (Unadj.) | Rs | 134.9 | 0.1 | 202,595.2% | |
Earnings per share (Unadj.) | Rs | 23.9 | 0 | 2,469,175.5% | |
Cash flow per share (Unadj.) | Rs | 30.3 | 0 | 364,053.6% | |
Dividends per share (Unadj.) | Rs | 13.00 | 0 | - | |
Avg Dividend yield | % | 5.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 124.6 | 1.1 | 11,551.1% | |
Shares outstanding (eoy) | m | 178.09 | 155.01 | 114.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 28.2 | 6.2% | |
Avg P/E ratio | x | 9.9 | 1,937.6 | 0.5% | |
P/CF ratio (eoy) | x | 7.8 | 224.9 | 3.5% | |
Price / Book Value ratio | x | 1.9 | 1.7 | 108.8% | |
Dividend payout | % | 54.4 | 0 | - | |
Avg Mkt Cap | Rs m | 41,958 | 291 | 14,436.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,317 | 1 | 299,823.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,021 | 10 | 232,760.4% | |
Other income | Rs m | 805 | 0 | 503,362.5% | |
Total revenues | Rs m | 24,826 | 10 | 236,891.7% | |
Gross profit | Rs m | 6,228 | 1 | 556,034.8% | |
Depreciation | Rs m | 1,140 | 1 | 100,027.2% | |
Interest | Rs m | 238 | 0 | 1,188,800.0% | |
Profit before tax | Rs m | 5,655 | 0 | 4,712,416.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,400 | 0 | -4,665,566.7% | |
Profit after tax | Rs m | 4,255 | 0 | 2,836,820.0% | |
Gross profit margin | % | 25.9 | 10.9 | 238.0% | |
Effective tax rate | % | 24.8 | -23.3 | -106.1% | |
Net profit margin | % | 17.7 | 1.5 | 1,210.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,027 | 98 | 20,382.0% | |
Current liabilities | Rs m | 10,927 | 3 | 338,290.7% | |
Net working cap to sales | % | 37.9 | 920.8 | 4.1% | |
Current ratio | x | 1.8 | 30.4 | 6.0% | |
Inventory Days | Days | 134 | 277 | 48.3% | |
Debtors Days | Days | 77 | 17,704 | 0.4% | |
Net fixed assets | Rs m | 18,876 | 101 | 18,658.1% | |
Share capital | Rs m | 1,781 | 155 | 1,148.9% | |
"Free" reserves | Rs m | 20,411 | 12 | 167,164.4% | |
Net worth | Rs m | 22,192 | 167 | 13,271.0% | |
Long term debt | Rs m | 0 | 29 | 0.0% | |
Total assets | Rs m | 38,904 | 199 | 19,507.5% | |
Interest coverage | x | 24.8 | 7.5 | 330.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 1,193.2% | |
Return on assets | % | 11.5 | 0.1 | 13,161.2% | |
Return on equity | % | 19.2 | 0.1 | 21,234.6% | |
Return on capital | % | 26.6 | 0.1 | 35,451.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 370 | 0 | - | |
Fx outflow | Rs m | 102 | 0 | - | |
Net fx | Rs m | 268 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,786 | -1 | -422,369.3% | |
From Investments | Rs m | -3,797 | 3 | -133,240.4% | |
From Financial Activity | Rs m | -1,943 | -1 | 308,401.6% | |
Net Cashflow | Rs m | 46 | 1 | 5,432.9% |
Indian Promoters | % | 72.4 | 1.0 | 7,537.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.7 | 0.7 | 2,671.4% | |
FIIs | % | 13.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 99.0 | 27.9% | |
Shareholders | 38,946 | 99,416 | 39.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | ANTARCTICA | S&P BSE TECK |
---|---|---|---|
1-Day | 1.03% | 1.39% | 1.55% |
1-Month | -7.89% | -21.51% | -0.36% |
1-Year | 1.15% | 62.22% | 29.72% |
3-Year CAGR | 45.30% | 19.76% | 7.38% |
5-Year CAGR | 15.79% | 19.46% | 20.89% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the ANTARCTICA share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 72.4% stake in the company. In case of ANTARCTICA the stake stands at 1.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of ANTARCTICA.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 13.0 per share. This amounted to a Dividend Payout ratio of 54.4%.
ANTARCTICA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D B Corp, and the dividend history of ANTARCTICA.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.