DAI-ICHI KAR | VIKAS ECOTECH | DAI-ICHI KAR/ VIKAS ECOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 34.0 | 907.0% | View Chart |
P/BV | x | 1.6 | 1.5 | 107.0% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR VIKAS ECOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
VIKAS ECOTECH Mar-24 |
DAI-ICHI KAR/ VIKAS ECOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 6 | 10,213.1% | |
Low | Rs | 327 | 3 | 13,066.0% | |
Sales per share (Unadj.) | Rs | 176.6 | 1.9 | 9,480.9% | |
Earnings per share (Unadj.) | Rs | 18.1 | 0 | 36,716.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 0.1 | 39,857.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 2.7 | 8,949.0% | |
Shares outstanding (eoy) | m | 7.45 | 1,388.36 | 0.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.2 | 117.0% | |
Avg P/E ratio | x | 24.9 | 82.4 | 30.2% | |
P/CF ratio (eoy) | x | 14.8 | 53.1 | 27.8% | |
Price / Book Value ratio | x | 1.9 | 1.5 | 123.9% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 5,644 | 59.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 34 | 586.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 2,586 | 50.9% | |
Other income | Rs m | 38 | 38 | 98.6% | |
Total revenues | Rs m | 1,354 | 2,625 | 51.6% | |
Gross profit | Rs m | 269 | 164 | 164.3% | |
Depreciation | Rs m | 92 | 38 | 244.4% | |
Interest | Rs m | 31 | 70 | 43.8% | |
Profit before tax | Rs m | 184 | 94 | 195.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 26 | 189.4% | |
Profit after tax | Rs m | 135 | 68 | 197.0% | |
Gross profit margin | % | 20.4 | 6.3 | 323.0% | |
Effective tax rate | % | 26.6 | 27.3 | 97.2% | |
Net profit margin | % | 10.3 | 2.6 | 387.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 1,350 | 39.2% | |
Current liabilities | Rs m | 387 | 650 | 59.5% | |
Net working cap to sales | % | 10.9 | 27.1 | 40.2% | |
Current ratio | x | 1.4 | 2.1 | 66.0% | |
Inventory Days | Days | 92 | 359 | 25.7% | |
Debtors Days | Days | 623 | 1,083 | 57.5% | |
Net fixed assets | Rs m | 1,672 | 3,092 | 54.1% | |
Share capital | Rs m | 75 | 1,388 | 5.4% | |
"Free" reserves | Rs m | 1,733 | 2,376 | 72.9% | |
Net worth | Rs m | 1,808 | 3,764 | 48.0% | |
Long term debt | Rs m | 13 | 2 | 580.1% | |
Total assets | Rs m | 2,202 | 4,442 | 49.6% | |
Interest coverage | x | 7.0 | 2.3 | 298.3% | |
Debt to equity ratio | x | 0 | 0 | 1,208.0% | |
Sales to assets ratio | x | 0.6 | 0.6 | 102.7% | |
Return on assets | % | 7.5 | 3.1 | 241.4% | |
Return on equity | % | 7.5 | 1.8 | 410.3% | |
Return on capital | % | 11.8 | 4.4 | 270.1% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 10.4 | 64.2% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 269 | 32.6% | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 269 | 32.6% | |
Net fx | Rs m | 461 | -269 | -171.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 1,201 | 8.4% | |
From Investments | Rs m | 159 | -2,030 | -7.8% | |
From Financial Activity | Rs m | -253 | 826 | -30.6% | |
Net Cashflow | Rs m | 6 | 2 | 235.5% |
Indian Promoters | % | 63.9 | 10.7 | 599.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 89.3 | 40.4% | |
Shareholders | 5,918 | 554,511 | 1.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VIKAS GLOBALONE |
---|---|---|
1-Day | 2.46% | 0.00% |
1-Month | -18.39% | -0.62% |
1-Year | -8.43% | -9.30% |
3-Year CAGR | 4.15% | 14.31% |
5-Year CAGR | 6.02% | 10.13% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VIKAS GLOBALONE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VIKAS GLOBALONE the stake stands at 10.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VIKAS GLOBALONE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
VIKAS GLOBALONE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VIKAS GLOBALONE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.