DAI-ICHI KAR | VITAL CHEMTECH | DAI-ICHI KAR/ VITAL CHEMTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | - | - | View Chart |
P/BV | x | 1.6 | 2.2 | 74.0% | View Chart |
Dividend Yield | % | 0.5 | 0.6 | 78.5% |
DAI-ICHI KAR VITAL CHEMTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
VITAL CHEMTECH Mar-24 |
DAI-ICHI KAR/ VITAL CHEMTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 129 | 445.7% | |
Low | Rs | 327 | 67 | 487.2% | |
Sales per share (Unadj.) | Rs | 176.6 | 41.0 | 430.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | -0.5 | -3,330.8% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 0.6 | 5,487.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 0.4 | 0.5 | 87.0% | |
Book value per share (Unadj.) | Rs | 242.6 | 35.2 | 689.0% | |
Shares outstanding (eoy) | m | 7.45 | 23.95 | 31.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.4 | 106.9% | |
Avg P/E ratio | x | 24.9 | -180.3 | -13.8% | |
P/CF ratio (eoy) | x | 14.8 | 176.5 | 8.4% | |
Price / Book Value ratio | x | 1.9 | 2.8 | 66.8% | |
Dividend payout | % | 11.0 | -92.0 | -12.0% | |
Avg Mkt Cap | Rs m | 3,359 | 2,348 | 143.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 28 | 712.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 983 | 133.9% | |
Other income | Rs m | 38 | 33 | 113.4% | |
Total revenues | Rs m | 1,354 | 1,016 | 133.2% | |
Gross profit | Rs m | 269 | 2 | 13,784.6% | |
Depreciation | Rs m | 92 | 26 | 350.6% | |
Interest | Rs m | 31 | 12 | 245.4% | |
Profit before tax | Rs m | 184 | -4 | -5,204.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 10 | 513.7% | |
Profit after tax | Rs m | 135 | -13 | -1,036.1% | |
Gross profit margin | % | 20.4 | 0.2 | 10,279.6% | |
Effective tax rate | % | 26.6 | -269.0 | -9.9% | |
Net profit margin | % | 10.3 | -1.3 | -773.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 580 | 91.4% | |
Current liabilities | Rs m | 387 | 367 | 105.5% | |
Net working cap to sales | % | 10.9 | 21.7 | 50.2% | |
Current ratio | x | 1.4 | 1.6 | 86.7% | |
Inventory Days | Days | 92 | 136 | 67.6% | |
Debtors Days | Days | 623 | 1,459 | 42.7% | |
Net fixed assets | Rs m | 1,672 | 795 | 210.4% | |
Share capital | Rs m | 75 | 240 | 31.1% | |
"Free" reserves | Rs m | 1,733 | 604 | 287.0% | |
Net worth | Rs m | 1,808 | 843 | 214.3% | |
Long term debt | Rs m | 13 | 162 | 8.3% | |
Total assets | Rs m | 2,202 | 1,375 | 160.2% | |
Interest coverage | x | 7.0 | 0.7 | 976.9% | |
Debt to equity ratio | x | 0 | 0.2 | 3.9% | |
Sales to assets ratio | x | 0.6 | 0.7 | 83.6% | |
Return on assets | % | 7.5 | 0 | -18,684.7% | |
Return on equity | % | 7.5 | -1.5 | -483.3% | |
Return on capital | % | 11.8 | 0.9 | 1,323.4% | |
Exports to sales | % | 41.7 | 1.2 | 3,586.6% | |
Imports to sales | % | 6.7 | 79.3 | 8.4% | |
Exports (fob) | Rs m | 548 | 11 | 4,802.1% | |
Imports (cif) | Rs m | 88 | 779 | 11.3% | |
Fx inflow | Rs m | 548 | 18 | 3,114.1% | |
Fx outflow | Rs m | 88 | 1,316 | 6.7% | |
Net fx | Rs m | 461 | -1,299 | -35.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 140 | 72.0% | |
From Investments | Rs m | 159 | -354 | -44.9% | |
From Financial Activity | Rs m | -253 | -86 | 295.8% | |
Net Cashflow | Rs m | 6 | -300 | -1.9% |
Indian Promoters | % | 63.9 | 73.4 | 87.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.6 | 135.9% | |
Shareholders | 5,918 | 2,432 | 243.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VITAL CHEMTECH |
---|---|---|
1-Day | 2.46% | 1.31% |
1-Month | -18.39% | 4.54% |
1-Year | -8.43% | -15.65% |
3-Year CAGR | 4.15% | -22.10% |
5-Year CAGR | 6.02% | -13.92% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VITAL CHEMTECH share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VITAL CHEMTECH the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VITAL CHEMTECH.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
VITAL CHEMTECH paid Rs 0.5, and its dividend payout ratio stood at -92.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VITAL CHEMTECH.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.