DAI-ICHI KAR | VISHNU CHEM | DAI-ICHI KAR/ VISHNU CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 307.5 | 25.6 | 1,203.1% | View Chart |
P/BV | x | 1.6 | 3.7 | 43.6% | View Chart |
Dividend Yield | % | 0.5 | 0.1 | 675.2% |
DAI-ICHI KAR VISHNU CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
VISHNU CHEM Mar-24 |
DAI-ICHI KAR/ VISHNU CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 385 | 149.2% | |
Low | Rs | 327 | 248 | 131.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 185.0 | 95.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 15.4 | 117.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 20.5 | 148.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.30 | 666.7% | |
Avg Dividend yield | % | 0.4 | 0.1 | 468.2% | |
Book value per share (Unadj.) | Rs | 242.6 | 107.0 | 226.8% | |
Shares outstanding (eoy) | m | 7.45 | 65.53 | 11.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.7 | 149.2% | |
Avg P/E ratio | x | 24.9 | 20.5 | 121.3% | |
P/CF ratio (eoy) | x | 14.8 | 15.4 | 96.0% | |
Price / Book Value ratio | x | 1.9 | 3.0 | 62.8% | |
Dividend payout | % | 11.0 | 1.9 | 568.1% | |
Avg Mkt Cap | Rs m | 3,359 | 20,748 | 16.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 580 | 33.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 12,126 | 10.9% | |
Other income | Rs m | 38 | 125 | 30.4% | |
Total revenues | Rs m | 1,354 | 12,251 | 11.0% | |
Gross profit | Rs m | 269 | 2,023 | 13.3% | |
Depreciation | Rs m | 92 | 335 | 27.5% | |
Interest | Rs m | 31 | 375 | 8.2% | |
Profit before tax | Rs m | 184 | 1,437 | 12.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 426 | 11.4% | |
Profit after tax | Rs m | 135 | 1,011 | 13.3% | |
Gross profit margin | % | 20.4 | 16.7 | 122.4% | |
Effective tax rate | % | 26.6 | 29.7 | 89.5% | |
Net profit margin | % | 10.3 | 8.3 | 123.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 6,552 | 8.1% | |
Current liabilities | Rs m | 387 | 4,159 | 9.3% | |
Net working cap to sales | % | 10.9 | 19.7 | 55.2% | |
Current ratio | x | 1.4 | 1.6 | 87.0% | |
Inventory Days | Days | 92 | 6 | 1,449.6% | |
Debtors Days | Days | 623 | 692 | 90.0% | |
Net fixed assets | Rs m | 1,672 | 6,703 | 24.9% | |
Share capital | Rs m | 75 | 131 | 56.8% | |
"Free" reserves | Rs m | 1,733 | 6,881 | 25.2% | |
Net worth | Rs m | 1,808 | 7,012 | 25.8% | |
Long term debt | Rs m | 13 | 1,550 | 0.9% | |
Total assets | Rs m | 2,202 | 13,254 | 16.6% | |
Interest coverage | x | 7.0 | 4.8 | 144.9% | |
Debt to equity ratio | x | 0 | 0.2 | 3.4% | |
Sales to assets ratio | x | 0.6 | 0.9 | 65.3% | |
Return on assets | % | 7.5 | 10.5 | 71.9% | |
Return on equity | % | 7.5 | 14.4 | 51.8% | |
Return on capital | % | 11.8 | 21.2 | 55.6% | |
Exports to sales | % | 41.7 | 36.7 | 113.7% | |
Imports to sales | % | 6.7 | 19.8 | 33.7% | |
Exports (fob) | Rs m | 548 | 4,446 | 12.3% | |
Imports (cif) | Rs m | 88 | 2,402 | 3.7% | |
Fx inflow | Rs m | 548 | 4,446 | 12.3% | |
Fx outflow | Rs m | 88 | 2,402 | 3.7% | |
Net fx | Rs m | 461 | 2,045 | 22.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 675 | 14.9% | |
From Investments | Rs m | 159 | -1,539 | -10.3% | |
From Financial Activity | Rs m | -253 | 881 | -28.7% | |
Net Cashflow | Rs m | 6 | 17 | 33.5% |
Indian Promoters | % | 63.9 | 68.4 | 93.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.5 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 31.6 | 114.2% | |
Shareholders | 5,918 | 27,370 | 21.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | VISHNU CHEM |
---|---|---|
1-Day | -0.23% | -0.85% |
1-Month | -12.07% | -19.51% |
1-Year | -8.50% | 25.63% |
3-Year CAGR | 3.33% | -22.23% |
5-Year CAGR | 6.42% | 27.93% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the VISHNU CHEM share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of VISHNU CHEM.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
VISHNU CHEM paid Rs 0.3, and its dividend payout ratio stood at 1.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of VISHNU CHEM.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.