DAI-ICHI KAR | TATA CHEMICALS | DAI-ICHI KAR/ TATA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.7 | -79.9 | - | View Chart |
P/BV | x | 1.6 | 1.3 | 130.8% | View Chart |
Dividend Yield | % | 0.5 | 1.4 | 36.7% |
DAI-ICHI KAR TATA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
TATA CHEMICALS Mar-24 |
DAI-ICHI KAR/ TATA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 1,350 | 42.6% | |
Low | Rs | 327 | 922 | 35.4% | |
Sales per share (Unadj.) | Rs | 176.6 | 605.3 | 29.2% | |
Earnings per share (Unadj.) | Rs | 18.1 | 17.6 | 102.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 56.1 | 54.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 15.00 | 13.3% | |
Avg Dividend yield | % | 0.4 | 1.3 | 33.6% | |
Book value per share (Unadj.) | Rs | 242.6 | 873.0 | 27.8% | |
Shares outstanding (eoy) | m | 7.45 | 254.76 | 2.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.9 | 136.0% | |
Avg P/E ratio | x | 24.9 | 64.5 | 38.6% | |
P/CF ratio (eoy) | x | 14.8 | 20.3 | 73.0% | |
Price / Book Value ratio | x | 1.9 | 1.3 | 142.8% | |
Dividend payout | % | 11.0 | 85.1 | 13.0% | |
Avg Mkt Cap | Rs m | 3,359 | 289,390 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 18,600 | 1.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 154,210 | 0.9% | |
Other income | Rs m | 38 | 2,860 | 1.3% | |
Total revenues | Rs m | 1,354 | 157,070 | 0.9% | |
Gross profit | Rs m | 269 | 20,540 | 1.3% | |
Depreciation | Rs m | 92 | 9,800 | 0.9% | |
Interest | Rs m | 31 | 5,300 | 0.6% | |
Profit before tax | Rs m | 184 | 8,300 | 2.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 3,810 | 1.3% | |
Profit after tax | Rs m | 135 | 4,490 | 3.0% | |
Gross profit margin | % | 20.4 | 13.3 | 153.4% | |
Effective tax rate | % | 26.6 | 45.9 | 57.9% | |
Net profit margin | % | 10.3 | 2.9 | 352.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 63,580 | 0.8% | |
Current liabilities | Rs m | 387 | 60,550 | 0.6% | |
Net working cap to sales | % | 10.9 | 2.0 | 554.3% | |
Current ratio | x | 1.4 | 1.1 | 130.5% | |
Inventory Days | Days | 92 | 258 | 35.8% | |
Debtors Days | Days | 623 | 4 | 13,847.9% | |
Net fixed assets | Rs m | 1,672 | 303,440 | 0.6% | |
Share capital | Rs m | 75 | 2,550 | 2.9% | |
"Free" reserves | Rs m | 1,733 | 219,860 | 0.8% | |
Net worth | Rs m | 1,808 | 222,410 | 0.8% | |
Long term debt | Rs m | 13 | 28,980 | 0.0% | |
Total assets | Rs m | 2,202 | 367,110 | 0.6% | |
Interest coverage | x | 7.0 | 2.6 | 272.9% | |
Debt to equity ratio | x | 0 | 0.1 | 5.7% | |
Sales to assets ratio | x | 0.6 | 0.4 | 142.3% | |
Return on assets | % | 7.5 | 2.7 | 281.9% | |
Return on equity | % | 7.5 | 2.0 | 369.7% | |
Return on capital | % | 11.8 | 5.4 | 217.5% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 3.5 | 188.1% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 5,470 | 1.6% | |
Fx inflow | Rs m | 548 | 2,670 | 20.5% | |
Fx outflow | Rs m | 88 | 5,470 | 1.6% | |
Net fx | Rs m | 461 | -2,800 | -16.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 30,160 | 0.3% | |
From Investments | Rs m | 159 | -6,100 | -2.6% | |
From Financial Activity | Rs m | -253 | -24,940 | 1.0% | |
Net Cashflow | Rs m | 6 | -830 | -0.7% |
Indian Promoters | % | 63.9 | 38.0 | 168.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.9 | - | |
FIIs | % | 0.0 | 13.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 62.0 | 58.2% | |
Shareholders | 5,918 | 730,528 | 0.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Tata Chemicals |
---|---|---|
1-Day | 1.79% | 2.93% |
1-Month | -10.28% | 3.39% |
1-Year | -6.64% | 13.65% |
3-Year CAGR | 4.02% | 6.92% |
5-Year CAGR | 6.84% | 10.72% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Tata Chemicals share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Tata Chemicals the stake stands at 38.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Tata Chemicals.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
Tata Chemicals paid Rs 15.0, and its dividend payout ratio stood at 85.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Tata Chemicals.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.