DAI-ICHI KAR | TITAN BIOTEC | DAI-ICHI KAR/ TITAN BIOTEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 27.6 | 1,120.2% | View Chart |
P/BV | x | 1.6 | 4.7 | 34.3% | View Chart |
Dividend Yield | % | 0.5 | 0.3 | 194.3% |
DAI-ICHI KAR TITAN BIOTEC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
TITAN BIOTEC Mar-24 |
DAI-ICHI KAR/ TITAN BIOTEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 618 | 93.0% | |
Low | Rs | 327 | 198 | 165.0% | |
Sales per share (Unadj.) | Rs | 176.6 | 198.6 | 88.9% | |
Earnings per share (Unadj.) | Rs | 18.1 | 28.6 | 63.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 32.7 | 93.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
Avg Dividend yield | % | 0.4 | 0.5 | 90.5% | |
Book value per share (Unadj.) | Rs | 242.6 | 161.6 | 150.2% | |
Shares outstanding (eoy) | m | 7.45 | 8.26 | 90.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.1 | 124.2% | |
Avg P/E ratio | x | 24.9 | 14.2 | 174.8% | |
P/CF ratio (eoy) | x | 14.8 | 12.5 | 118.4% | |
Price / Book Value ratio | x | 1.9 | 2.5 | 73.6% | |
Dividend payout | % | 11.0 | 7.0 | 158.2% | |
Avg Mkt Cap | Rs m | 3,359 | 3,372 | 99.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 237 | 83.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,641 | 80.2% | |
Other income | Rs m | 38 | 17 | 216.2% | |
Total revenues | Rs m | 1,354 | 1,658 | 81.6% | |
Gross profit | Rs m | 269 | 343 | 78.4% | |
Depreciation | Rs m | 92 | 33 | 277.1% | |
Interest | Rs m | 31 | 12 | 261.5% | |
Profit before tax | Rs m | 184 | 315 | 58.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 79 | 62.0% | |
Profit after tax | Rs m | 135 | 237 | 57.0% | |
Gross profit margin | % | 20.4 | 20.9 | 97.8% | |
Effective tax rate | % | 26.6 | 24.9 | 106.5% | |
Net profit margin | % | 10.3 | 14.4 | 71.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 800 | 66.3% | |
Current liabilities | Rs m | 387 | 269 | 143.6% | |
Net working cap to sales | % | 10.9 | 32.3 | 33.7% | |
Current ratio | x | 1.4 | 3.0 | 46.1% | |
Inventory Days | Days | 92 | 66 | 139.0% | |
Debtors Days | Days | 623 | 415 | 150.0% | |
Net fixed assets | Rs m | 1,672 | 844 | 198.1% | |
Share capital | Rs m | 75 | 83 | 90.2% | |
"Free" reserves | Rs m | 1,733 | 1,252 | 138.4% | |
Net worth | Rs m | 1,808 | 1,335 | 135.5% | |
Long term debt | Rs m | 13 | 5 | 295.8% | |
Total assets | Rs m | 2,202 | 1,644 | 133.9% | |
Interest coverage | x | 7.0 | 27.9 | 25.1% | |
Debt to equity ratio | x | 0 | 0 | 218.4% | |
Sales to assets ratio | x | 0.6 | 1.0 | 59.9% | |
Return on assets | % | 7.5 | 15.1 | 49.8% | |
Return on equity | % | 7.5 | 17.7 | 42.1% | |
Return on capital | % | 11.8 | 24.4 | 48.2% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 211 | 47.6% | |
From Investments | Rs m | 159 | -203 | -78.3% | |
From Financial Activity | Rs m | -253 | -29 | 883.1% | |
Net Cashflow | Rs m | 6 | -20 | -28.2% |
Indian Promoters | % | 63.9 | 55.9 | 114.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 44.1 | 81.9% | |
Shareholders | 5,918 | 15,700 | 37.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | TITAN BIOTEC |
---|---|---|
1-Day | 2.96% | 1.32% |
1-Month | -18.00% | -18.08% |
1-Year | -7.98% | 78.46% |
3-Year CAGR | 4.32% | 46.40% |
5-Year CAGR | 6.12% | 81.73% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the TITAN BIOTEC share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of TITAN BIOTEC the stake stands at 55.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of TITAN BIOTEC.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
TITAN BIOTEC paid Rs 2.0, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of TITAN BIOTEC.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.