DAI-ICHI KAR | SUNIL HEALTHCARE | DAI-ICHI KAR/ SUNIL HEALTHCARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | -59.6 | - | View Chart |
P/BV | x | 1.6 | 1.1 | 143.7% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR SUNIL HEALTHCARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
SUNIL HEALTHCARE Mar-24 |
DAI-ICHI KAR/ SUNIL HEALTHCARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 80 | 718.8% | |
Low | Rs | 327 | 46 | 715.6% | |
Sales per share (Unadj.) | Rs | 176.6 | 88.0 | 200.7% | |
Earnings per share (Unadj.) | Rs | 18.1 | -1.7 | -1,037.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 4.2 | 727.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 66.6 | 364.6% | |
Shares outstanding (eoy) | m | 7.45 | 10.25 | 72.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.7 | 357.4% | |
Avg P/E ratio | x | 24.9 | -36.0 | -69.1% | |
P/CF ratio (eoy) | x | 14.8 | 15.0 | 98.6% | |
Price / Book Value ratio | x | 1.9 | 0.9 | 196.8% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 644 | 521.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 129 | 152.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 902 | 145.9% | |
Other income | Rs m | 38 | 52 | 72.4% | |
Total revenues | Rs m | 1,354 | 954 | 141.9% | |
Gross profit | Rs m | 269 | 41 | 657.7% | |
Depreciation | Rs m | 92 | 61 | 151.7% | |
Interest | Rs m | 31 | 58 | 53.0% | |
Profit before tax | Rs m | 184 | -26 | -719.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | -8 | -636.2% | |
Profit after tax | Rs m | 135 | -18 | -754.1% | |
Gross profit margin | % | 20.4 | 4.5 | 450.8% | |
Effective tax rate | % | 26.6 | 30.0 | 88.5% | |
Net profit margin | % | 10.3 | -2.0 | -517.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 625 | 84.8% | |
Current liabilities | Rs m | 387 | 573 | 67.5% | |
Net working cap to sales | % | 10.9 | 5.7 | 189.4% | |
Current ratio | x | 1.4 | 1.1 | 125.7% | |
Inventory Days | Days | 92 | 13 | 712.5% | |
Debtors Days | Days | 623 | 1,643 | 37.9% | |
Net fixed assets | Rs m | 1,672 | 960 | 174.1% | |
Share capital | Rs m | 75 | 103 | 72.6% | |
"Free" reserves | Rs m | 1,733 | 580 | 299.0% | |
Net worth | Rs m | 1,808 | 682 | 265.0% | |
Long term debt | Rs m | 13 | 203 | 6.6% | |
Total assets | Rs m | 2,202 | 1,585 | 138.9% | |
Interest coverage | x | 7.0 | 0.6 | 1,255.9% | |
Debt to equity ratio | x | 0 | 0.3 | 2.5% | |
Sales to assets ratio | x | 0.6 | 0.6 | 105.0% | |
Return on assets | % | 7.5 | 2.5 | 298.7% | |
Return on equity | % | 7.5 | -2.6 | -284.7% | |
Return on capital | % | 11.8 | 3.6 | 323.1% | |
Exports to sales | % | 41.7 | 17.7 | 235.5% | |
Imports to sales | % | 6.7 | 28.9 | 23.1% | |
Exports (fob) | Rs m | 548 | 160 | 343.6% | |
Imports (cif) | Rs m | 88 | 260 | 33.7% | |
Fx inflow | Rs m | 548 | 160 | 343.6% | |
Fx outflow | Rs m | 88 | 260 | 33.7% | |
Net fx | Rs m | 461 | -101 | -457.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -154 | -65.3% | |
From Investments | Rs m | 159 | -101 | -157.2% | |
From Financial Activity | Rs m | -253 | 250 | -101.2% | |
Net Cashflow | Rs m | 6 | -5 | -112.2% |
Indian Promoters | % | 63.9 | 73.5 | 86.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.5 | 136.5% | |
Shareholders | 5,918 | 6,507 | 90.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SUNIL HEALTHCARE |
---|---|---|
1-Day | 2.46% | -0.01% |
1-Month | -18.39% | -12.80% |
1-Year | -8.43% | 45.92% |
3-Year CAGR | 4.15% | 24.40% |
5-Year CAGR | 6.02% | 35.86% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SUNIL HEALTHCARE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SUNIL HEALTHCARE the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SUNIL HEALTHCARE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
SUNIL HEALTHCARE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SUNIL HEALTHCARE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.