DAI-ICHI KAR | ARCHIT ORGANOSYS | DAI-ICHI KAR/ ARCHIT ORGANOSYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.0 | 26.8 | 1,153.5% | View Chart |
P/BV | x | 1.6 | 1.4 | 115.9% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR ARCHIT ORGANOSYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ARCHIT ORGANOSYS Mar-24 |
DAI-ICHI KAR/ ARCHIT ORGANOSYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 77 | 745.3% | |
Low | Rs | 327 | 36 | 916.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 55.2 | 320.2% | |
Earnings per share (Unadj.) | Rs | 18.1 | 1.6 | 1,134.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 4.4 | 700.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 31.3 | 776.2% | |
Shares outstanding (eoy) | m | 7.45 | 20.52 | 36.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.0 | 249.7% | |
Avg P/E ratio | x | 24.9 | 35.3 | 70.5% | |
P/CF ratio (eoy) | x | 14.8 | 13.0 | 114.1% | |
Price / Book Value ratio | x | 1.9 | 1.8 | 103.0% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 1,157 | 290.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 81 | 241.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,132 | 116.2% | |
Other income | Rs m | 38 | 24 | 154.7% | |
Total revenues | Rs m | 1,354 | 1,156 | 117.1% | |
Gross profit | Rs m | 269 | 101 | 265.7% | |
Depreciation | Rs m | 92 | 57 | 163.1% | |
Interest | Rs m | 31 | 26 | 118.7% | |
Profit before tax | Rs m | 184 | 43 | 424.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 10 | 465.2% | |
Profit after tax | Rs m | 135 | 33 | 411.8% | |
Gross profit margin | % | 20.4 | 8.9 | 228.5% | |
Effective tax rate | % | 26.6 | 24.3 | 109.5% | |
Net profit margin | % | 10.3 | 2.9 | 354.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 423 | 125.1% | |
Current liabilities | Rs m | 387 | 351 | 110.0% | |
Net working cap to sales | % | 10.9 | 6.4 | 170.7% | |
Current ratio | x | 1.4 | 1.2 | 113.7% | |
Inventory Days | Days | 92 | 21 | 447.7% | |
Debtors Days | Days | 623 | 717 | 86.9% | |
Net fixed assets | Rs m | 1,672 | 668 | 250.5% | |
Share capital | Rs m | 75 | 205 | 36.3% | |
"Free" reserves | Rs m | 1,733 | 436 | 397.3% | |
Net worth | Rs m | 1,808 | 641 | 281.8% | |
Long term debt | Rs m | 13 | 76 | 17.6% | |
Total assets | Rs m | 2,202 | 1,091 | 201.8% | |
Interest coverage | x | 7.0 | 2.7 | 261.6% | |
Debt to equity ratio | x | 0 | 0.1 | 6.2% | |
Sales to assets ratio | x | 0.6 | 1.0 | 57.6% | |
Return on assets | % | 7.5 | 5.4 | 140.1% | |
Return on equity | % | 7.5 | 5.1 | 146.1% | |
Return on capital | % | 11.8 | 9.6 | 122.4% | |
Exports to sales | % | 41.7 | 14.0 | 298.3% | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | 158 | 346.8% | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 158 | 346.8% | |
Fx outflow | Rs m | 88 | 17 | 529.6% | |
Net fx | Rs m | 461 | 142 | 325.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 101 | 99.6% | |
From Investments | Rs m | 159 | -22 | -735.4% | |
From Financial Activity | Rs m | -253 | -91 | 277.1% | |
Net Cashflow | Rs m | 6 | -12 | -47.5% |
Indian Promoters | % | 63.9 | 64.7 | 98.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 35.4 | 102.2% | |
Shareholders | 5,918 | 10,389 | 57.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SHRI CHLOCHEM |
---|---|---|
1-Day | 0.28% | 0.60% |
1-Month | -11.62% | -5.17% |
1-Year | -8.03% | -14.32% |
3-Year CAGR | 3.50% | 1.25% |
5-Year CAGR | 6.52% | 35.05% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SHRI CHLOCHEM share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SHRI CHLOCHEM the stake stands at 64.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SHRI CHLOCHEM.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
SHRI CHLOCHEM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SHRI CHLOCHEM.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.