DAI-ICHI KAR | TGV SRAAC | DAI-ICHI KAR/ TGV SRAAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 17.5 | 1,772.0% | View Chart |
P/BV | x | 1.6 | 1.1 | 147.4% | View Chart |
Dividend Yield | % | 0.5 | 0.9 | 57.2% |
DAI-ICHI KAR TGV SRAAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
TGV SRAAC Mar-24 |
DAI-ICHI KAR/ TGV SRAAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 133 | 433.1% | |
Low | Rs | 327 | 81 | 404.5% | |
Sales per share (Unadj.) | Rs | 176.6 | 144.4 | 122.3% | |
Earnings per share (Unadj.) | Rs | 18.1 | 5.7 | 318.0% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 13.5 | 226.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 0.4 | 0.9 | 47.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 102.3 | 237.1% | |
Shares outstanding (eoy) | m | 7.45 | 107.09 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.7 | 345.2% | |
Avg P/E ratio | x | 24.9 | 18.7 | 132.8% | |
P/CF ratio (eoy) | x | 14.8 | 7.9 | 186.9% | |
Price / Book Value ratio | x | 1.9 | 1.0 | 178.1% | |
Dividend payout | % | 11.0 | 17.6 | 62.9% | |
Avg Mkt Cap | Rs m | 3,359 | 11,432 | 29.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 692 | 28.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 15,460 | 8.5% | |
Other income | Rs m | 38 | 182 | 20.8% | |
Total revenues | Rs m | 1,354 | 15,642 | 8.7% | |
Gross profit | Rs m | 269 | 1,743 | 15.4% | |
Depreciation | Rs m | 92 | 835 | 11.1% | |
Interest | Rs m | 31 | 253 | 12.1% | |
Profit before tax | Rs m | 184 | 837 | 22.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 227 | 21.5% | |
Profit after tax | Rs m | 135 | 610 | 22.1% | |
Gross profit margin | % | 20.4 | 11.3 | 181.2% | |
Effective tax rate | % | 26.6 | 27.1 | 98.0% | |
Net profit margin | % | 10.3 | 3.9 | 259.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 4,994 | 10.6% | |
Current liabilities | Rs m | 387 | 4,537 | 8.5% | |
Net working cap to sales | % | 10.9 | 3.0 | 367.7% | |
Current ratio | x | 1.4 | 1.1 | 124.5% | |
Inventory Days | Days | 92 | 22 | 424.3% | |
Debtors Days | Days | 623 | 444 | 140.3% | |
Net fixed assets | Rs m | 1,672 | 13,088 | 12.8% | |
Share capital | Rs m | 75 | 1,071 | 7.0% | |
"Free" reserves | Rs m | 1,733 | 9,887 | 17.5% | |
Net worth | Rs m | 1,808 | 10,958 | 16.5% | |
Long term debt | Rs m | 13 | 795 | 1.7% | |
Total assets | Rs m | 2,202 | 18,082 | 12.2% | |
Interest coverage | x | 7.0 | 4.3 | 162.7% | |
Debt to equity ratio | x | 0 | 0.1 | 10.2% | |
Sales to assets ratio | x | 0.6 | 0.9 | 69.9% | |
Return on assets | % | 7.5 | 4.8 | 157.5% | |
Return on equity | % | 7.5 | 5.6 | 134.1% | |
Return on capital | % | 11.8 | 9.3 | 126.9% | |
Exports to sales | % | 41.7 | 4.7 | 883.8% | |
Imports to sales | % | 6.7 | 10.8 | 61.6% | |
Exports (fob) | Rs m | 548 | 729 | 75.2% | |
Imports (cif) | Rs m | 88 | 1,675 | 5.2% | |
Fx inflow | Rs m | 548 | 772 | 71.0% | |
Fx outflow | Rs m | 88 | 2,512 | 3.5% | |
Net fx | Rs m | 461 | -1,740 | -26.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 1,641 | 6.1% | |
From Investments | Rs m | 159 | -2,227 | -7.1% | |
From Financial Activity | Rs m | -253 | 495 | -51.1% | |
Net Cashflow | Rs m | 6 | -90 | -6.3% |
Indian Promoters | % | 63.9 | 63.2 | 101.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 36.8 | 98.1% | |
Shareholders | 5,918 | 63,333 | 9.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.3 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | SREE.RAY.ALK |
---|---|---|
1-Day | 2.96% | 8.65% |
1-Month | -18.00% | 12.04% |
1-Year | -7.98% | 12.38% |
3-Year CAGR | 4.32% | 34.35% |
5-Year CAGR | 6.12% | 40.62% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the SREE.RAY.ALK share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of SREE.RAY.ALK the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of SREE.RAY.ALK.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
SREE.RAY.ALK paid Rs 1.0, and its dividend payout ratio stood at 17.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of SREE.RAY.ALK.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.