DAI-ICHI KAR | REFNOL RESIN | DAI-ICHI KAR/ REFNOL RESIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 361.1 | 85.3% | View Chart |
P/BV | x | 1.6 | 1.6 | 102.1% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR REFNOL RESIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
REFNOL RESIN Mar-23 |
DAI-ICHI KAR/ REFNOL RESIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 112 | 512.2% | |
Low | Rs | 327 | 33 | 995.9% | |
Sales per share (Unadj.) | Rs | 176.6 | 208.7 | 84.6% | |
Earnings per share (Unadj.) | Rs | 18.1 | -1.5 | -1,203.3% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 0.4 | 7,139.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 64.9 | 374.1% | |
Shares outstanding (eoy) | m | 7.45 | 3.09 | 241.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.3 | 734.8% | |
Avg P/E ratio | x | 24.9 | -48.2 | -51.6% | |
P/CF ratio (eoy) | x | 14.8 | 170.4 | 8.7% | |
Price / Book Value ratio | x | 1.9 | 1.1 | 166.2% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 224 | 1,499.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 67 | 295.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 645 | 204.0% | |
Other income | Rs m | 38 | 1 | 4,609.8% | |
Total revenues | Rs m | 1,354 | 646 | 209.6% | |
Gross profit | Rs m | 269 | 10 | 2,658.8% | |
Depreciation | Rs m | 92 | 6 | 1,548.7% | |
Interest | Rs m | 31 | 10 | 318.4% | |
Profit before tax | Rs m | 184 | -5 | -3,950.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 0 | - | |
Profit after tax | Rs m | 135 | -5 | -2,901.1% | |
Gross profit margin | % | 20.4 | 1.6 | 1,303.9% | |
Effective tax rate | % | 26.6 | 0 | - | |
Net profit margin | % | 10.3 | -0.7 | -1,423.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 243 | 217.6% | |
Current liabilities | Rs m | 387 | 169 | 228.6% | |
Net working cap to sales | % | 10.9 | 11.5 | 94.5% | |
Current ratio | x | 1.4 | 1.4 | 95.2% | |
Inventory Days | Days | 92 | 2 | 3,762.5% | |
Debtors Days | Days | 623 | 828 | 75.2% | |
Net fixed assets | Rs m | 1,672 | 166 | 1,004.4% | |
Share capital | Rs m | 75 | 33 | 225.3% | |
"Free" reserves | Rs m | 1,733 | 167 | 1,035.6% | |
Net worth | Rs m | 1,808 | 200 | 901.9% | |
Long term debt | Rs m | 13 | 11 | 122.8% | |
Total assets | Rs m | 2,202 | 410 | 537.1% | |
Interest coverage | x | 7.0 | 0.5 | 1,356.9% | |
Debt to equity ratio | x | 0 | 0.1 | 13.6% | |
Sales to assets ratio | x | 0.6 | 1.6 | 38.0% | |
Return on assets | % | 7.5 | 1.2 | 620.7% | |
Return on equity | % | 7.5 | -2.3 | -322.0% | |
Return on capital | % | 11.8 | 2.3 | 501.0% | |
Exports to sales | % | 41.7 | 6.4 | 655.9% | |
Imports to sales | % | 6.7 | 0.2 | 2,703.3% | |
Exports (fob) | Rs m | 548 | 41 | 1,338.2% | |
Imports (cif) | Rs m | 88 | 2 | 5,522.0% | |
Fx inflow | Rs m | 548 | 41 | 1,338.2% | |
Fx outflow | Rs m | 88 | 4 | 2,075.7% | |
Net fx | Rs m | 461 | 37 | 1,253.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 22 | 467.3% | |
From Investments | Rs m | 159 | -12 | -1,288.5% | |
From Financial Activity | Rs m | -253 | -4 | 5,997.6% | |
Net Cashflow | Rs m | 6 | 5 | 114.7% |
Indian Promoters | % | 63.9 | 53.6 | 119.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 46.4 | 77.8% | |
Shareholders | 5,918 | 1,638 | 361.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | REFNOL RESIN |
---|---|---|
1-Day | 2.46% | -1.58% |
1-Month | -18.39% | 23.77% |
1-Year | -8.43% | 28.08% |
3-Year CAGR | 4.15% | 61.76% |
5-Year CAGR | 6.02% | 40.26% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the REFNOL RESIN share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of REFNOL RESIN the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of REFNOL RESIN.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
REFNOL RESIN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of REFNOL RESIN.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.