DAI-ICHI KAR | NAVIN FLUORINE | DAI-ICHI KAR/ NAVIN FLUORINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 310.8 | 64.0 | 485.4% | View Chart |
P/BV | x | 1.6 | 7.0 | 23.3% | View Chart |
Dividend Yield | % | 0.5 | 0.4 | 112.3% |
DAI-ICHI KAR NAVIN FLUORINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
NAVIN FLUORINE Mar-24 |
DAI-ICHI KAR/ NAVIN FLUORINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 4,922 | 11.7% | |
Low | Rs | 327 | 2,900 | 11.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 416.6 | 42.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 54.6 | 33.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 74.0 | 41.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 15.00 | 13.3% | |
Avg Dividend yield | % | 0.4 | 0.4 | 115.7% | |
Book value per share (Unadj.) | Rs | 242.6 | 476.8 | 50.9% | |
Shares outstanding (eoy) | m | 7.45 | 49.57 | 15.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 9.4 | 27.2% | |
Avg P/E ratio | x | 24.9 | 71.7 | 34.7% | |
P/CF ratio (eoy) | x | 14.8 | 52.9 | 28.0% | |
Price / Book Value ratio | x | 1.9 | 8.2 | 22.7% | |
Dividend payout | % | 11.0 | 27.5 | 40.2% | |
Avg Mkt Cap | Rs m | 3,359 | 193,887 | 1.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 2,858 | 6.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 20,650 | 6.4% | |
Other income | Rs m | 38 | 559 | 6.8% | |
Total revenues | Rs m | 1,354 | 21,209 | 6.4% | |
Gross profit | Rs m | 269 | 4,504 | 6.0% | |
Depreciation | Rs m | 92 | 962 | 9.6% | |
Interest | Rs m | 31 | 746 | 4.1% | |
Profit before tax | Rs m | 184 | 3,355 | 5.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 650 | 7.5% | |
Profit after tax | Rs m | 135 | 2,705 | 5.0% | |
Gross profit margin | % | 20.4 | 21.8 | 93.7% | |
Effective tax rate | % | 26.6 | 19.4 | 137.1% | |
Net profit margin | % | 10.3 | 13.1 | 78.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 17,041 | 3.1% | |
Current liabilities | Rs m | 387 | 10,088 | 3.8% | |
Net working cap to sales | % | 10.9 | 33.7 | 32.3% | |
Current ratio | x | 1.4 | 1.7 | 81.1% | |
Inventory Days | Days | 92 | 169 | 54.5% | |
Debtors Days | Days | 623 | 9 | 6,874.6% | |
Net fixed assets | Rs m | 1,672 | 30,566 | 5.5% | |
Share capital | Rs m | 75 | 99 | 75.2% | |
"Free" reserves | Rs m | 1,733 | 23,537 | 7.4% | |
Net worth | Rs m | 1,808 | 23,636 | 7.6% | |
Long term debt | Rs m | 13 | 10,229 | 0.1% | |
Total assets | Rs m | 2,202 | 47,608 | 4.6% | |
Interest coverage | x | 7.0 | 5.5 | 127.3% | |
Debt to equity ratio | x | 0 | 0.4 | 1.7% | |
Sales to assets ratio | x | 0.6 | 0.4 | 137.8% | |
Return on assets | % | 7.5 | 7.2 | 103.7% | |
Return on equity | % | 7.5 | 11.4 | 65.2% | |
Return on capital | % | 11.8 | 12.1 | 97.2% | |
Exports to sales | % | 41.7 | 30.2 | 138.1% | |
Imports to sales | % | 6.7 | 12.7 | 52.5% | |
Exports (fob) | Rs m | 548 | 6,233 | 8.8% | |
Imports (cif) | Rs m | 88 | 2,626 | 3.3% | |
Fx inflow | Rs m | 548 | 6,461 | 8.5% | |
Fx outflow | Rs m | 88 | 2,626 | 3.3% | |
Net fx | Rs m | 461 | 3,835 | 12.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 7,499 | 1.3% | |
From Investments | Rs m | 159 | -10,935 | -1.5% | |
From Financial Activity | Rs m | -253 | 3,357 | -7.5% | |
Net Cashflow | Rs m | 6 | -78 | -7.3% |
Indian Promoters | % | 63.9 | 28.4 | 224.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 46.4 | - | |
FIIs | % | 0.0 | 18.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 71.6 | 50.5% | |
Shareholders | 5,918 | 165,231 | 3.6% | ||
Pledged promoter(s) holding | % | 0.0 | 1.1 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NAVIN FLUORINE |
---|---|---|
1-Day | 0.35% | 2.33% |
1-Month | -19.73% | 0.86% |
1-Year | -1.69% | -7.52% |
3-Year CAGR | 4.44% | 0.46% |
5-Year CAGR | 5.51% | 29.99% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NAVIN FLUORINE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NAVIN FLUORINE the stake stands at 28.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NAVIN FLUORINE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
NAVIN FLUORINE paid Rs 15.0, and its dividend payout ratio stood at 27.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NAVIN FLUORINE.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.