DAI-ICHI KAR | PIDILITE INDUSTRIES | DAI-ICHI KAR/ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 310.8 | 79.1 | 393.1% | View Chart |
P/BV | x | 1.6 | 18.2 | 9.0% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 94.7% |
DAI-ICHI KAR PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
PIDILITE INDUSTRIES Mar-24 |
DAI-ICHI KAR/ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 3,036 | 18.9% | |
Low | Rs | 327 | 2,293 | 14.2% | |
Sales per share (Unadj.) | Rs | 176.6 | 243.5 | 72.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 34.4 | 52.7% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 41.1 | 74.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 16.00 | 12.5% | |
Avg Dividend yield | % | 0.4 | 0.6 | 73.9% | |
Book value per share (Unadj.) | Rs | 242.6 | 165.1 | 147.0% | |
Shares outstanding (eoy) | m | 7.45 | 508.61 | 1.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 10.9 | 23.3% | |
Avg P/E ratio | x | 24.9 | 77.6 | 32.1% | |
P/CF ratio (eoy) | x | 14.8 | 64.9 | 22.8% | |
Price / Book Value ratio | x | 1.9 | 16.1 | 11.5% | |
Dividend payout | % | 11.0 | 46.6 | 23.7% | |
Avg Mkt Cap | Rs m | 3,359 | 1,355,228 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 14,651 | 1.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 123,830 | 1.1% | |
Other income | Rs m | 38 | 1,397 | 2.7% | |
Total revenues | Rs m | 1,354 | 125,226 | 1.1% | |
Gross profit | Rs m | 269 | 26,316 | 1.0% | |
Depreciation | Rs m | 92 | 3,407 | 2.7% | |
Interest | Rs m | 31 | 512 | 6.0% | |
Profit before tax | Rs m | 184 | 23,794 | 0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 6,319 | 0.8% | |
Profit after tax | Rs m | 135 | 17,474 | 0.8% | |
Gross profit margin | % | 20.4 | 21.3 | 96.1% | |
Effective tax rate | % | 26.6 | 26.6 | 100.0% | |
Net profit margin | % | 10.3 | 14.1 | 72.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 58,330 | 0.9% | |
Current liabilities | Rs m | 387 | 27,976 | 1.4% | |
Net working cap to sales | % | 10.9 | 24.5 | 44.4% | |
Current ratio | x | 1.4 | 2.1 | 65.7% | |
Inventory Days | Days | 92 | 74 | 124.7% | |
Debtors Days | Days | 623 | 5 | 12,615.9% | |
Net fixed assets | Rs m | 1,672 | 62,392 | 2.7% | |
Share capital | Rs m | 75 | 509 | 14.6% | |
"Free" reserves | Rs m | 1,733 | 83,465 | 2.1% | |
Net worth | Rs m | 1,808 | 83,973 | 2.2% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 120,756 | 1.8% | |
Interest coverage | x | 7.0 | 47.5 | 14.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 58.3% | |
Return on assets | % | 7.5 | 14.9 | 50.5% | |
Return on equity | % | 7.5 | 20.8 | 35.9% | |
Return on capital | % | 11.8 | 28.9 | 40.7% | |
Exports to sales | % | 41.7 | 5.8 | 712.8% | |
Imports to sales | % | 6.7 | 10.3 | 64.7% | |
Exports (fob) | Rs m | 548 | 7,240 | 7.6% | |
Imports (cif) | Rs m | 88 | 12,780 | 0.7% | |
Fx inflow | Rs m | 548 | 7,240 | 7.6% | |
Fx outflow | Rs m | 88 | 12,780 | 0.7% | |
Net fx | Rs m | 461 | -5,540 | -8.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 27,240 | 0.4% | |
From Investments | Rs m | 159 | -17,693 | -0.9% | |
From Financial Activity | Rs m | -253 | -7,425 | 3.4% | |
Net Cashflow | Rs m | 6 | 2,008 | 0.3% |
Indian Promoters | % | 63.9 | 68.4 | 93.4% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.9 | - | |
FIIs | % | 0.0 | 12.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 30.4 | 118.8% | |
Shareholders | 5,918 | 508,966 | 1.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Pidilite Industries |
---|---|---|
1-Day | 0.35% | -0.56% |
1-Month | -19.73% | -4.75% |
1-Year | -1.69% | 20.83% |
3-Year CAGR | 4.44% | 8.50% |
5-Year CAGR | 5.51% | 18.25% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Pidilite Industries the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
Pidilite Industries paid Rs 16.0, and its dividend payout ratio stood at 46.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Pidilite Industries.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.