Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs NOCIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR NOCIL DAI-ICHI KAR/
NOCIL
 
P/E (TTM) x 309.7 30.7 1,008.9% View Chart
P/BV x 1.6 2.6 63.8% View Chart
Dividend Yield % 0.5 1.2 43.7%  

Financials

 DAI-ICHI KAR   NOCIL
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-24
NOCIL
Mar-24
DAI-ICHI KAR/
NOCIL
5-Yr Chart
Click to enlarge
High Rs575298 193.1%   
Low Rs327204 159.9%   
Sales per share (Unadj.) Rs176.686.7 203.7%  
Earnings per share (Unadj.) Rs18.18.0 226.9%  
Cash flow per share (Unadj.) Rs30.511.1 273.5%  
Dividends per share (Unadj.) Rs2.003.00 66.7%  
Avg Dividend yield %0.41.2 37.1%  
Book value per share (Unadj.) Rs242.6101.5 239.0%  
Shares outstanding (eoy) m7.45166.65 4.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.62.9 88.2%   
Avg P/E ratio x24.931.5 79.2%  
P/CF ratio (eoy) x14.822.5 65.7%  
Price / Book Value ratio x1.92.5 75.2%  
Dividend payout %11.037.6 29.4%   
Avg Mkt Cap Rs m3,35941,832 8.0%   
No. of employees `000NANA-   
Total wages/salary Rs m197921 21.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,31614,447 9.1%  
Other income Rs m38394 9.6%   
Total revenues Rs m1,35414,840 9.1%   
Gross profit Rs m2691,950 13.8%  
Depreciation Rs m92528 17.5%   
Interest Rs m3116 188.9%   
Profit before tax Rs m1841,800 10.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m49470 10.4%   
Profit after tax Rs m1351,330 10.1%  
Gross profit margin %20.413.5 151.3%  
Effective tax rate %26.626.1 101.8%   
Net profit margin %10.39.2 111.4%  
BALANCE SHEET DATA
Current assets Rs m5309,759 5.4%   
Current liabilities Rs m3871,657 23.3%   
Net working cap to sales %10.956.1 19.4%  
Current ratio x1.45.9 23.3%  
Inventory Days Days92110 84.1%  
Debtors Days Days6239 7,245.8%  
Net fixed assets Rs m1,67210,393 16.1%   
Share capital Rs m751,667 4.5%   
"Free" reserves Rs m1,73315,254 11.4%   
Net worth Rs m1,80816,921 10.7%   
Long term debt Rs m130-   
Total assets Rs m2,20220,152 10.9%  
Interest coverage x7.0112.1 6.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.60.7 83.4%   
Return on assets %7.56.7 112.5%  
Return on equity %7.57.9 94.9%  
Return on capital %11.810.7 109.6%  
Exports to sales %41.732.1 130.0%   
Imports to sales %6.722.5 29.7%   
Exports (fob) Rs m5484,630 11.8%   
Imports (cif) Rs m883,245 2.7%   
Fx inflow Rs m5484,630 11.8%   
Fx outflow Rs m883,265 2.7%   
Net fx Rs m4611,366 33.7%   
CASH FLOW
From Operations Rs m1012,009 5.0%  
From Investments Rs m159-774 -20.6%  
From Financial Activity Rs m-253-553 45.8%  
Net Cashflow Rs m6682 0.8%  

Share Holding

Indian Promoters % 63.9 33.8 189.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 14.1 -  
FIIs % 0.0 7.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 66.2 54.6%  
Shareholders   5,918 166,627 3.6%  
Pledged promoter(s) holding % 0.0 7.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on DAI-ICHI KAR vs NOCIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs NOCIL Share Price Performance

Period DAI-ICHI KAR NOCIL
1-Day 2.96% 0.76%
1-Month -18.00% -6.18%
1-Year -7.98% 7.81%
3-Year CAGR 4.32% 2.85%
5-Year CAGR 6.12% 20.41%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the NOCIL share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NOCIL the stake stands at 33.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NOCIL.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.

NOCIL paid Rs 3.0, and its dividend payout ratio stood at 37.6%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NOCIL.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.