DAI-ICHI KAR | NIKHIL ADHESIVES | DAI-ICHI KAR/ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 34.4 | 900.7% | View Chart |
P/BV | x | 1.6 | 4.8 | 34.0% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 300.7% |
DAI-ICHI KAR NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
NIKHIL ADHESIVES Mar-24 |
DAI-ICHI KAR/ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 150 | 383.3% | |
Low | Rs | 327 | 98 | 333.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 122.8 | 143.8% | |
Earnings per share (Unadj.) | Rs | 18.1 | 2.9 | 627.8% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 4.2 | 719.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.20 | 1,000.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 275.1% | |
Book value per share (Unadj.) | Rs | 242.6 | 24.8 | 977.9% | |
Shares outstanding (eoy) | m | 7.45 | 45.94 | 16.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.0 | 252.8% | |
Avg P/E ratio | x | 24.9 | 43.0 | 57.9% | |
P/CF ratio (eoy) | x | 14.8 | 29.2 | 50.5% | |
Price / Book Value ratio | x | 1.9 | 5.0 | 37.2% | |
Dividend payout | % | 11.0 | 6.9 | 159.3% | |
Avg Mkt Cap | Rs m | 3,359 | 5,697 | 59.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 191 | 103.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 5,642 | 23.3% | |
Other income | Rs m | 38 | 3 | 1,083.1% | |
Total revenues | Rs m | 1,354 | 5,645 | 24.0% | |
Gross profit | Rs m | 269 | 308 | 87.4% | |
Depreciation | Rs m | 92 | 62 | 148.2% | |
Interest | Rs m | 31 | 70 | 43.9% | |
Profit before tax | Rs m | 184 | 179 | 102.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 47 | 104.4% | |
Profit after tax | Rs m | 135 | 133 | 101.8% | |
Gross profit margin | % | 20.4 | 5.5 | 374.6% | |
Effective tax rate | % | 26.6 | 26.1 | 101.8% | |
Net profit margin | % | 10.3 | 2.3 | 436.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 1,999 | 26.5% | |
Current liabilities | Rs m | 387 | 1,454 | 26.6% | |
Net working cap to sales | % | 10.9 | 9.7 | 112.7% | |
Current ratio | x | 1.4 | 1.4 | 99.7% | |
Inventory Days | Days | 92 | 1 | 7,913.7% | |
Debtors Days | Days | 623 | 652 | 95.6% | |
Net fixed assets | Rs m | 1,672 | 955 | 175.0% | |
Share capital | Rs m | 75 | 46 | 161.8% | |
"Free" reserves | Rs m | 1,733 | 1,094 | 158.4% | |
Net worth | Rs m | 1,808 | 1,140 | 158.6% | |
Long term debt | Rs m | 13 | 253 | 5.3% | |
Total assets | Rs m | 2,202 | 2,955 | 74.5% | |
Interest coverage | x | 7.0 | 3.6 | 195.9% | |
Debt to equity ratio | x | 0 | 0.2 | 3.3% | |
Sales to assets ratio | x | 0.6 | 1.9 | 31.3% | |
Return on assets | % | 7.5 | 6.8 | 109.9% | |
Return on equity | % | 7.5 | 11.6 | 64.2% | |
Return on capital | % | 11.8 | 17.9 | 65.8% | |
Exports to sales | % | 41.7 | 0.7 | 5,951.2% | |
Imports to sales | % | 6.7 | 12.1 | 55.1% | |
Exports (fob) | Rs m | 548 | 40 | 1,388.0% | |
Imports (cif) | Rs m | 88 | 684 | 12.8% | |
Fx inflow | Rs m | 548 | 40 | 1,388.0% | |
Fx outflow | Rs m | 88 | 684 | 12.8% | |
Net fx | Rs m | 461 | -644 | -71.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 142 | 70.6% | |
From Investments | Rs m | 159 | -170 | -93.3% | |
From Financial Activity | Rs m | -253 | 102 | -247.1% | |
Net Cashflow | Rs m | 6 | 74 | 7.7% |
Indian Promoters | % | 63.9 | 54.4 | 117.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.6 | 79.3% | |
Shareholders | 5,918 | 14,258 | 41.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NIKHIL ADHESIVES |
---|---|---|
1-Day | 2.96% | -1.74% |
1-Month | -18.00% | -2.78% |
1-Year | -7.98% | 7.52% |
3-Year CAGR | 4.32% | 21.02% |
5-Year CAGR | 6.12% | 56.35% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NIKHIL ADHESIVES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.