DAI-ICHI KAR | NEOGEN CHEMICALS | DAI-ICHI KAR/ NEOGEN CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 126.9 | 244.0% | View Chart |
P/BV | x | 1.6 | 6.7 | 24.2% | View Chart |
Dividend Yield | % | 0.5 | 0.1 | 490.4% |
DAI-ICHI KAR NEOGEN CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
NEOGEN CHEMICALS Mar-24 |
DAI-ICHI KAR/ NEOGEN CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 1,851 | 31.1% | |
Low | Rs | 327 | 1,149 | 28.4% | |
Sales per share (Unadj.) | Rs | 176.6 | 261.8 | 67.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 13.5 | 134.0% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 22.2 | 137.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
Avg Dividend yield | % | 0.4 | 0.1 | 332.7% | |
Book value per share (Unadj.) | Rs | 242.6 | 288.2 | 84.2% | |
Shares outstanding (eoy) | m | 7.45 | 26.38 | 28.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 5.7 | 44.6% | |
Avg P/E ratio | x | 24.9 | 111.0 | 22.4% | |
P/CF ratio (eoy) | x | 14.8 | 67.6 | 21.9% | |
Price / Book Value ratio | x | 1.9 | 5.2 | 35.7% | |
Dividend payout | % | 11.0 | 14.8 | 74.6% | |
Avg Mkt Cap | Rs m | 3,359 | 39,571 | 8.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 620 | 31.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 6,907 | 19.1% | |
Other income | Rs m | 38 | 75 | 50.6% | |
Total revenues | Rs m | 1,354 | 6,981 | 19.4% | |
Gross profit | Rs m | 269 | 1,102 | 24.4% | |
Depreciation | Rs m | 92 | 229 | 40.4% | |
Interest | Rs m | 31 | 421 | 7.3% | |
Profit before tax | Rs m | 184 | 528 | 34.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 171 | 28.5% | |
Profit after tax | Rs m | 135 | 357 | 37.8% | |
Gross profit margin | % | 20.4 | 16.0 | 128.0% | |
Effective tax rate | % | 26.6 | 32.4 | 81.9% | |
Net profit margin | % | 10.3 | 5.2 | 198.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 7,837 | 6.8% | |
Current liabilities | Rs m | 387 | 5,270 | 7.3% | |
Net working cap to sales | % | 10.9 | 37.2 | 29.3% | |
Current ratio | x | 1.4 | 1.5 | 92.2% | |
Inventory Days | Days | 92 | 39 | 238.5% | |
Debtors Days | Days | 623 | 15 | 4,183.4% | |
Net fixed assets | Rs m | 1,672 | 6,777 | 24.7% | |
Share capital | Rs m | 75 | 264 | 28.2% | |
"Free" reserves | Rs m | 1,733 | 7,339 | 23.6% | |
Net worth | Rs m | 1,808 | 7,603 | 23.8% | |
Long term debt | Rs m | 13 | 1,242 | 1.1% | |
Total assets | Rs m | 2,202 | 14,614 | 15.1% | |
Interest coverage | x | 7.0 | 2.3 | 310.6% | |
Debt to equity ratio | x | 0 | 0.2 | 4.5% | |
Sales to assets ratio | x | 0.6 | 0.5 | 126.5% | |
Return on assets | % | 7.5 | 5.3 | 141.4% | |
Return on equity | % | 7.5 | 4.7 | 159.2% | |
Return on capital | % | 11.8 | 10.7 | 109.8% | |
Exports to sales | % | 41.7 | 16.0 | 259.7% | |
Imports to sales | % | 6.7 | 33.8 | 19.8% | |
Exports (fob) | Rs m | 548 | 1,108 | 49.5% | |
Imports (cif) | Rs m | 88 | 2,333 | 3.8% | |
Fx inflow | Rs m | 548 | 1,108 | 49.5% | |
Fx outflow | Rs m | 88 | 2,372 | 3.7% | |
Net fx | Rs m | 461 | -1,263 | -36.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | -292 | -34.5% | |
From Investments | Rs m | 159 | -2,156 | -7.4% | |
From Financial Activity | Rs m | -253 | 2,365 | -10.7% | |
Net Cashflow | Rs m | 6 | -82 | -7.0% |
Indian Promoters | % | 63.9 | 47.4 | 134.7% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 30.7 | - | |
FIIs | % | 0.0 | 8.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.8 | 74.1% | |
Shareholders | 5,918 | 46,470 | 12.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | NEOGEN CHEMICALS |
---|---|---|
1-Day | 2.96% | -0.24% |
1-Month | -18.00% | -0.31% |
1-Year | -7.98% | 26.11% |
3-Year CAGR | 4.32% | 14.41% |
5-Year CAGR | 6.12% | 38.75% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the NEOGEN CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of NEOGEN CHEMICALS the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of NEOGEN CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
NEOGEN CHEMICALS paid Rs 2.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of NEOGEN CHEMICALS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.