DAI-ICHI KAR | MEGHMANI ORGANICS | DAI-ICHI KAR/ MEGHMANI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | -28.6 | - | View Chart |
P/BV | x | 1.6 | 1.5 | 105.8% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR MEGHMANI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
MEGHMANI ORGANICS Mar-24 |
DAI-ICHI KAR/ MEGHMANI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 105 | 550.2% | |
Low | Rs | 327 | 72 | 455.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 61.6 | 286.8% | |
Earnings per share (Unadj.) | Rs | 18.1 | -4.2 | -434.3% | |
Cash flow per share (Unadj.) | Rs | 30.5 | -0.5 | -5,619.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 60.1 | 403.9% | |
Shares outstanding (eoy) | m | 7.45 | 254.31 | 2.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.4 | 178.5% | |
Avg P/E ratio | x | 24.9 | -21.1 | -117.9% | |
P/CF ratio (eoy) | x | 14.8 | -162.3 | -9.1% | |
Price / Book Value ratio | x | 1.9 | 1.5 | 126.7% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 22,403 | 15.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 1,133 | 17.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 15,663 | 8.4% | |
Other income | Rs m | 38 | 411 | 9.2% | |
Total revenues | Rs m | 1,354 | 16,074 | 8.4% | |
Gross profit | Rs m | 269 | -203 | -132.6% | |
Depreciation | Rs m | 92 | 922 | 10.0% | |
Interest | Rs m | 31 | 498 | 6.1% | |
Profit before tax | Rs m | 184 | -1,212 | -15.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | -152 | -32.2% | |
Profit after tax | Rs m | 135 | -1,060 | -12.7% | |
Gross profit margin | % | 20.4 | -1.3 | -1,578.2% | |
Effective tax rate | % | 26.6 | 12.5 | 212.5% | |
Net profit margin | % | 10.3 | -6.8 | -151.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 12,131 | 4.4% | |
Current liabilities | Rs m | 387 | 10,563 | 3.7% | |
Net working cap to sales | % | 10.9 | 10.0 | 108.7% | |
Current ratio | x | 1.4 | 1.1 | 119.3% | |
Inventory Days | Days | 92 | 40 | 232.5% | |
Debtors Days | Days | 623 | 1,009 | 61.7% | |
Net fixed assets | Rs m | 1,672 | 18,270 | 9.2% | |
Share capital | Rs m | 75 | 254 | 29.3% | |
"Free" reserves | Rs m | 1,733 | 15,023 | 11.5% | |
Net worth | Rs m | 1,808 | 15,277 | 11.8% | |
Long term debt | Rs m | 13 | 3,831 | 0.3% | |
Total assets | Rs m | 2,202 | 30,401 | 7.2% | |
Interest coverage | x | 7.0 | -1.4 | -488.2% | |
Debt to equity ratio | x | 0 | 0.3 | 3.0% | |
Sales to assets ratio | x | 0.6 | 0.5 | 116.0% | |
Return on assets | % | 7.5 | -1.9 | -406.3% | |
Return on equity | % | 7.5 | -6.9 | -107.5% | |
Return on capital | % | 11.8 | -3.7 | -314.9% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 12,251 | 4.5% | |
Fx outflow | Rs m | 88 | 1,663 | 5.3% | |
Net fx | Rs m | 461 | 10,588 | 4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 2,497 | 4.0% | |
From Investments | Rs m | 159 | -1,784 | -8.9% | |
From Financial Activity | Rs m | -253 | -855 | 29.6% | |
Net Cashflow | Rs m | 6 | -142 | -4.0% |
Indian Promoters | % | 63.9 | 49.3 | 129.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.7 | - | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 50.7 | 71.3% | |
Shareholders | 5,918 | 128,875 | 4.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | MEGHMANI ORGANICS |
---|---|---|
1-Day | 2.96% | 0.33% |
1-Month | -18.00% | -7.14% |
1-Year | -7.98% | 27.84% |
3-Year CAGR | 4.32% | 2.48% |
5-Year CAGR | 6.12% | -0.45% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the MEGHMANI ORGANICS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of MEGHMANI ORGANICS the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of MEGHMANI ORGANICS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
MEGHMANI ORGANICS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of MEGHMANI ORGANICS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.