DAI-ICHI KAR | KANORIA CHEMICALS | DAI-ICHI KAR/ KANORIA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | -6.6 | - | View Chart |
P/BV | x | 1.6 | 0.8 | 205.2% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR KANORIA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
KANORIA CHEMICALS Mar-24 |
DAI-ICHI KAR/ KANORIA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 156 | 367.9% | |
Low | Rs | 327 | 100 | 325.8% | |
Sales per share (Unadj.) | Rs | 176.6 | 338.0 | 52.3% | |
Earnings per share (Unadj.) | Rs | 18.1 | -12.7 | -143.1% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 1.7 | 1,844.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 137.6 | 176.3% | |
Shares outstanding (eoy) | m | 7.45 | 43.69 | 17.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.4 | 672.6% | |
Avg P/E ratio | x | 24.9 | -10.1 | -245.6% | |
P/CF ratio (eoy) | x | 14.8 | 77.6 | 19.1% | |
Price / Book Value ratio | x | 1.9 | 0.9 | 199.4% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 5,605 | 59.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 2,345 | 8.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 14,767 | 8.9% | |
Other income | Rs m | 38 | 193 | 19.6% | |
Total revenues | Rs m | 1,354 | 14,960 | 9.0% | |
Gross profit | Rs m | 269 | 502 | 53.5% | |
Depreciation | Rs m | 92 | 625 | 14.8% | |
Interest | Rs m | 31 | 430 | 7.1% | |
Profit before tax | Rs m | 184 | -360 | -51.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 193 | 25.3% | |
Profit after tax | Rs m | 135 | -553 | -24.4% | |
Gross profit margin | % | 20.4 | 3.4 | 600.5% | |
Effective tax rate | % | 26.6 | -53.7 | -49.5% | |
Net profit margin | % | 10.3 | -3.7 | -273.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 5,559 | 9.5% | |
Current liabilities | Rs m | 387 | 5,090 | 7.6% | |
Net working cap to sales | % | 10.9 | 3.2 | 343.0% | |
Current ratio | x | 1.4 | 1.1 | 125.5% | |
Inventory Days | Days | 92 | 8 | 1,107.6% | |
Debtors Days | Days | 623 | 46 | 1,357.8% | |
Net fixed assets | Rs m | 1,672 | 9,275 | 18.0% | |
Share capital | Rs m | 75 | 218 | 34.1% | |
"Free" reserves | Rs m | 1,733 | 5,794 | 29.9% | |
Net worth | Rs m | 1,808 | 6,013 | 30.1% | |
Long term debt | Rs m | 13 | 2,971 | 0.5% | |
Total assets | Rs m | 2,202 | 14,904 | 14.8% | |
Interest coverage | x | 7.0 | 0.2 | 4,272.0% | |
Debt to equity ratio | x | 0 | 0.5 | 1.5% | |
Sales to assets ratio | x | 0.6 | 1.0 | 60.3% | |
Return on assets | % | 7.5 | -0.8 | -913.7% | |
Return on equity | % | 7.5 | -9.2 | -81.2% | |
Return on capital | % | 11.8 | 0.8 | 1,499.1% | |
Exports to sales | % | 41.7 | 2.9 | 1,436.4% | |
Imports to sales | % | 6.7 | 11.0 | 60.6% | |
Exports (fob) | Rs m | 548 | 428 | 128.0% | |
Imports (cif) | Rs m | 88 | 1,625 | 5.4% | |
Fx inflow | Rs m | 548 | 428 | 128.0% | |
Fx outflow | Rs m | 88 | 1,625 | 5.4% | |
Net fx | Rs m | 461 | -1,196 | -38.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 376 | 26.8% | |
From Investments | Rs m | 159 | -504 | -31.6% | |
From Financial Activity | Rs m | -253 | 51 | -492.1% | |
Net Cashflow | Rs m | 6 | -76 | -7.5% |
Indian Promoters | % | 63.9 | 73.4 | 87.0% | |
Foreign collaborators | % | 0.0 | 1.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.6 | 141.1% | |
Shareholders | 5,918 | 18,623 | 31.8% | ||
Pledged promoter(s) holding | % | 0.0 | 30.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Kanoria Chemicals |
---|---|---|
1-Day | 2.46% | -1.76% |
1-Month | -18.39% | -15.32% |
1-Year | -8.43% | -13.64% |
3-Year CAGR | 4.15% | -12.08% |
5-Year CAGR | 6.02% | 22.73% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Kanoria Chemicals share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Kanoria Chemicals the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Kanoria Chemicals.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
Kanoria Chemicals paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Kanoria Chemicals.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.