DAI-ICHI KAR | JYOTI RESINS | DAI-ICHI KAR/ JYOTI RESINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 23.6 | 1,310.0% | View Chart |
P/BV | x | 1.6 | 10.0 | 16.3% | View Chart |
Dividend Yield | % | 0.5 | 0.7 | 77.9% |
DAI-ICHI KAR JYOTI RESINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
JYOTI RESINS Mar-24 |
DAI-ICHI KAR/ JYOTI RESINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 1,780 | 32.3% | |
Low | Rs | 327 | 1,181 | 27.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 214.4 | 82.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 55.9 | 32.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 56.8 | 53.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 9.00 | 22.2% | |
Avg Dividend yield | % | 0.4 | 0.6 | 73.0% | |
Book value per share (Unadj.) | Rs | 242.6 | 138.5 | 175.1% | |
Shares outstanding (eoy) | m | 7.45 | 12.00 | 62.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 6.9 | 37.0% | |
Avg P/E ratio | x | 24.9 | 26.5 | 94.1% | |
P/CF ratio (eoy) | x | 14.8 | 26.0 | 56.8% | |
Price / Book Value ratio | x | 1.9 | 10.7 | 17.4% | |
Dividend payout | % | 11.0 | 16.1 | 68.7% | |
Avg Mkt Cap | Rs m | 3,359 | 17,767 | 18.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 251 | 78.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 2,573 | 51.1% | |
Other income | Rs m | 38 | 68 | 55.4% | |
Total revenues | Rs m | 1,354 | 2,641 | 51.2% | |
Gross profit | Rs m | 269 | 839 | 32.0% | |
Depreciation | Rs m | 92 | 11 | 845.2% | |
Interest | Rs m | 31 | 1 | 4,250.0% | |
Profit before tax | Rs m | 184 | 896 | 20.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 225 | 21.7% | |
Profit after tax | Rs m | 135 | 671 | 20.1% | |
Gross profit margin | % | 20.4 | 32.6 | 62.6% | |
Effective tax rate | % | 26.6 | 25.1 | 105.9% | |
Net profit margin | % | 10.3 | 26.1 | 39.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 2,206 | 24.0% | |
Current liabilities | Rs m | 387 | 1,026 | 37.7% | |
Net working cap to sales | % | 10.9 | 45.9 | 23.7% | |
Current ratio | x | 1.4 | 2.1 | 63.8% | |
Inventory Days | Days | 92 | 2 | 4,294.7% | |
Debtors Days | Days | 623 | 1,333 | 46.7% | |
Net fixed assets | Rs m | 1,672 | 497 | 336.3% | |
Share capital | Rs m | 75 | 120 | 62.1% | |
"Free" reserves | Rs m | 1,733 | 1,542 | 112.4% | |
Net worth | Rs m | 1,808 | 1,662 | 108.7% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 2,703 | 81.4% | |
Interest coverage | x | 7.0 | 1,245.4 | 0.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 62.8% | |
Return on assets | % | 7.5 | 24.9 | 30.2% | |
Return on equity | % | 7.5 | 40.4 | 18.5% | |
Return on capital | % | 11.8 | 53.9 | 21.8% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 269 | 37.4% | |
From Investments | Rs m | 159 | 47 | 338.0% | |
From Financial Activity | Rs m | -253 | -72 | 349.3% | |
Net Cashflow | Rs m | 6 | 243 | 2.3% |
Indian Promoters | % | 63.9 | 50.8 | 125.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.8 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 49.2 | 73.5% | |
Shareholders | 5,918 | 45,762 | 12.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JYOTI RESINS |
---|---|---|
1-Day | 2.96% | 1.17% |
1-Month | -18.00% | -4.94% |
1-Year | -7.98% | -14.23% |
3-Year CAGR | 4.32% | 72.94% |
5-Year CAGR | 6.12% | 87.35% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JYOTI RESINS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JYOTI RESINS the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JYOTI RESINS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
JYOTI RESINS paid Rs 9.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JYOTI RESINS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.