DAI-ICHI KAR | JAYANT AGRO | DAI-ICHI KAR/ JAYANT AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.7 | 15.0 | 2,091.0% | View Chart |
P/BV | x | 1.6 | 1.5 | 106.6% | View Chart |
Dividend Yield | % | 0.5 | 2.7 | 18.7% |
DAI-ICHI KAR JAYANT AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
JAYANT AGRO Mar-24 |
DAI-ICHI KAR/ JAYANT AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 292 | 197.2% | |
Low | Rs | 327 | 147 | 222.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 716.7 | 24.6% | |
Earnings per share (Unadj.) | Rs | 18.1 | 18.5 | 97.9% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 23.8 | 128.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.50 | 26.7% | |
Avg Dividend yield | % | 0.4 | 3.4 | 13.0% | |
Book value per share (Unadj.) | Rs | 242.6 | 181.1 | 134.0% | |
Shares outstanding (eoy) | m | 7.45 | 30.00 | 24.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.3 | 834.9% | |
Avg P/E ratio | x | 24.9 | 11.8 | 210.2% | |
P/CF ratio (eoy) | x | 14.8 | 9.2 | 160.6% | |
Price / Book Value ratio | x | 1.9 | 1.2 | 153.5% | |
Dividend payout | % | 11.0 | 40.5 | 27.3% | |
Avg Mkt Cap | Rs m | 3,359 | 6,575 | 51.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 598 | 32.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 21,500 | 6.1% | |
Other income | Rs m | 38 | 13 | 282.5% | |
Total revenues | Rs m | 1,354 | 21,514 | 6.3% | |
Gross profit | Rs m | 269 | 978 | 27.5% | |
Depreciation | Rs m | 92 | 159 | 58.1% | |
Interest | Rs m | 31 | 95 | 32.3% | |
Profit before tax | Rs m | 184 | 738 | 24.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 183 | 26.7% | |
Profit after tax | Rs m | 135 | 555 | 24.3% | |
Gross profit margin | % | 20.4 | 4.6 | 449.0% | |
Effective tax rate | % | 26.6 | 24.8 | 107.1% | |
Net profit margin | % | 10.3 | 2.6 | 397.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 5,312 | 10.0% | |
Current liabilities | Rs m | 387 | 2,496 | 15.5% | |
Net working cap to sales | % | 10.9 | 13.1 | 83.2% | |
Current ratio | x | 1.4 | 2.1 | 64.4% | |
Inventory Days | Days | 92 | 5 | 1,763.8% | |
Debtors Days | Days | 623 | 335 | 185.8% | |
Net fixed assets | Rs m | 1,672 | 3,418 | 48.9% | |
Share capital | Rs m | 75 | 150 | 49.7% | |
"Free" reserves | Rs m | 1,733 | 5,282 | 32.8% | |
Net worth | Rs m | 1,808 | 5,432 | 33.3% | |
Long term debt | Rs m | 13 | 103 | 13.1% | |
Total assets | Rs m | 2,202 | 8,730 | 25.2% | |
Interest coverage | x | 7.0 | 8.8 | 79.7% | |
Debt to equity ratio | x | 0 | 0 | 39.3% | |
Sales to assets ratio | x | 0.6 | 2.5 | 24.3% | |
Return on assets | % | 7.5 | 7.4 | 101.0% | |
Return on equity | % | 7.5 | 10.2 | 73.0% | |
Return on capital | % | 11.8 | 15.0 | 78.2% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 169 | 59.5% | |
From Investments | Rs m | 159 | -532 | -29.9% | |
From Financial Activity | Rs m | -253 | 345 | -73.4% | |
Net Cashflow | Rs m | 6 | -18 | -32.0% |
Indian Promoters | % | 63.9 | 67.1 | 95.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 32.9 | 109.9% | |
Shareholders | 5,918 | 15,280 | 38.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JAYANT AGRO |
---|---|---|
1-Day | 1.79% | 0.25% |
1-Month | -10.28% | 1.01% |
1-Year | -6.64% | 7.69% |
3-Year CAGR | 4.02% | 9.81% |
5-Year CAGR | 6.84% | 17.89% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JAYANT AGRO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JAYANT AGRO the stake stands at 67.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JAYANT AGRO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
JAYANT AGRO paid Rs 7.5, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JAYANT AGRO.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.