DAI-ICHI KAR | JUBILANT INDUSTRIES | DAI-ICHI KAR/ JUBILANT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 312.0 | 122.0 | 255.8% | View Chart |
P/BV | x | 1.6 | 18.3 | 8.9% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR JUBILANT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
JUBILANT INDUSTRIES Mar-24 |
DAI-ICHI KAR/ JUBILANT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 1,463 | 39.3% | |
Low | Rs | 327 | 382 | 85.5% | |
Sales per share (Unadj.) | Rs | 176.6 | 831.6 | 21.2% | |
Earnings per share (Unadj.) | Rs | 18.1 | 19.4 | 93.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 29.4 | 103.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 151.9 | 159.7% | |
Shares outstanding (eoy) | m | 7.45 | 15.07 | 49.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.1 | 230.2% | |
Avg P/E ratio | x | 24.9 | 47.6 | 52.3% | |
P/CF ratio (eoy) | x | 14.8 | 31.4 | 47.1% | |
Price / Book Value ratio | x | 1.9 | 6.1 | 30.6% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 13,899 | 24.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 1,298 | 15.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 12,533 | 10.5% | |
Other income | Rs m | 38 | 14 | 271.7% | |
Total revenues | Rs m | 1,354 | 12,547 | 10.8% | |
Gross profit | Rs m | 269 | 759 | 35.4% | |
Depreciation | Rs m | 92 | 150 | 61.3% | |
Interest | Rs m | 31 | 214 | 14.3% | |
Profit before tax | Rs m | 184 | 409 | 44.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 117 | 41.7% | |
Profit after tax | Rs m | 135 | 292 | 46.2% | |
Gross profit margin | % | 20.4 | 6.1 | 337.1% | |
Effective tax rate | % | 26.6 | 28.6 | 92.9% | |
Net profit margin | % | 10.3 | 2.3 | 440.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 5,596 | 9.5% | |
Current liabilities | Rs m | 387 | 4,606 | 8.4% | |
Net working cap to sales | % | 10.9 | 7.9 | 137.8% | |
Current ratio | x | 1.4 | 1.2 | 112.8% | |
Inventory Days | Days | 92 | 1 | 7,589.7% | |
Debtors Days | Days | 623 | 72 | 868.8% | |
Net fixed assets | Rs m | 1,672 | 1,802 | 92.8% | |
Share capital | Rs m | 75 | 151 | 49.4% | |
"Free" reserves | Rs m | 1,733 | 2,139 | 81.0% | |
Net worth | Rs m | 1,808 | 2,289 | 79.0% | |
Long term debt | Rs m | 13 | 120 | 11.2% | |
Total assets | Rs m | 2,202 | 7,398 | 29.8% | |
Interest coverage | x | 7.0 | 2.9 | 240.6% | |
Debt to equity ratio | x | 0 | 0.1 | 14.2% | |
Sales to assets ratio | x | 0.6 | 1.7 | 35.3% | |
Return on assets | % | 7.5 | 6.8 | 109.9% | |
Return on equity | % | 7.5 | 12.8 | 58.5% | |
Return on capital | % | 11.8 | 25.9 | 45.5% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 759 | 13.3% | |
From Investments | Rs m | 159 | -187 | -84.9% | |
From Financial Activity | Rs m | -253 | -470 | 53.8% | |
Net Cashflow | Rs m | 6 | 101 | 5.6% |
Indian Promoters | % | 63.9 | 74.3 | 86.0% | |
Foreign collaborators | % | 0.0 | 0.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.2 | 143.2% | |
Shareholders | 5,918 | 19,835 | 29.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JUBILANT INDUSTRIES |
---|---|---|
1-Day | 1.26% | -4.08% |
1-Month | -10.76% | -3.58% |
1-Year | -7.13% | 192.92% |
3-Year CAGR | 3.84% | 44.78% |
5-Year CAGR | 6.73% | 70.89% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JUBILANT INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JUBILANT INDUSTRIES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JUBILANT INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
JUBILANT INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JUBILANT INDUSTRIES.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.