DAI-ICHI KAR | JOCIL | DAI-ICHI KAR/ JOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 307.8 | 100.9 | 305.0% | View Chart |
P/BV | x | 1.6 | 0.8 | 195.0% | View Chart |
Dividend Yield | % | 0.5 | 0.8 | 66.8% |
DAI-ICHI KAR JOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
JOCIL Mar-24 |
DAI-ICHI KAR/ JOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 263 | 218.3% | |
Low | Rs | 327 | 152 | 215.6% | |
Sales per share (Unadj.) | Rs | 176.6 | 848.2 | 20.8% | |
Earnings per share (Unadj.) | Rs | 18.1 | 1.9 | 931.1% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 8.8 | 345.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.50 | 133.3% | |
Avg Dividend yield | % | 0.4 | 0.7 | 61.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 237.1 | 102.3% | |
Shares outstanding (eoy) | m | 7.45 | 8.88 | 83.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.2 | 1,043.6% | |
Avg P/E ratio | x | 24.9 | 106.7 | 23.3% | |
P/CF ratio (eoy) | x | 14.8 | 23.5 | 62.8% | |
Price / Book Value ratio | x | 1.9 | 0.9 | 212.4% | |
Dividend payout | % | 11.0 | 77.1 | 14.3% | |
Avg Mkt Cap | Rs m | 3,359 | 1,843 | 182.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 321 | 61.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 7,532 | 17.5% | |
Other income | Rs m | 38 | 40 | 95.4% | |
Total revenues | Rs m | 1,354 | 7,572 | 17.9% | |
Gross profit | Rs m | 269 | 51 | 525.2% | |
Depreciation | Rs m | 92 | 61 | 151.3% | |
Interest | Rs m | 31 | 3 | 924.5% | |
Profit before tax | Rs m | 184 | 26 | 694.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 9 | 531.0% | |
Profit after tax | Rs m | 135 | 17 | 781.1% | |
Gross profit margin | % | 20.4 | 0.7 | 3,006.4% | |
Effective tax rate | % | 26.6 | 34.7 | 76.5% | |
Net profit margin | % | 10.3 | 0.2 | 4,470.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 2,312 | 22.9% | |
Current liabilities | Rs m | 387 | 701 | 55.1% | |
Net working cap to sales | % | 10.9 | 21.4 | 50.9% | |
Current ratio | x | 1.4 | 3.3 | 41.6% | |
Inventory Days | Days | 92 | 19 | 483.9% | |
Debtors Days | Days | 623 | 322 | 193.1% | |
Net fixed assets | Rs m | 1,672 | 526 | 318.0% | |
Share capital | Rs m | 75 | 89 | 83.9% | |
"Free" reserves | Rs m | 1,733 | 2,017 | 85.9% | |
Net worth | Rs m | 1,808 | 2,106 | 85.8% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 2,838 | 77.6% | |
Interest coverage | x | 7.0 | 9.0 | 77.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 2.7 | 22.5% | |
Return on assets | % | 7.5 | 0.7 | 1,036.6% | |
Return on equity | % | 7.5 | 0.8 | 909.8% | |
Return on capital | % | 11.8 | 1.4 | 832.4% | |
Exports to sales | % | 41.7 | 4.7 | 893.2% | |
Imports to sales | % | 6.7 | 2.9 | 230.9% | |
Exports (fob) | Rs m | 548 | 351 | 156.0% | |
Imports (cif) | Rs m | 88 | 218 | 40.3% | |
Fx inflow | Rs m | 548 | 351 | 156.0% | |
Fx outflow | Rs m | 88 | 218 | 40.3% | |
Net fx | Rs m | 461 | 134 | 344.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 170 | 59.2% | |
From Investments | Rs m | 159 | 13 | 1,200.0% | |
From Financial Activity | Rs m | -253 | 15 | -1,695.2% | |
Net Cashflow | Rs m | 6 | 198 | 2.9% |
Indian Promoters | % | 63.9 | 55.0 | 116.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.0 | 80.3% | |
Shareholders | 5,918 | 7,909 | 74.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | JOCIL |
---|---|---|
1-Day | -0.13% | 0.08% |
1-Month | -11.98% | 8.15% |
1-Year | -8.40% | -9.39% |
3-Year CAGR | 3.36% | -2.29% |
5-Year CAGR | 6.44% | 11.41% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the JOCIL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of JOCIL the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of JOCIL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
JOCIL paid Rs 1.5, and its dividend payout ratio stood at 77.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of JOCIL.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.