DAI-ICHI KAR | INDIA GLYCOLS | DAI-ICHI KAR/ INDIA GLYCOLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 320.5 | 24.0 | 1,336.6% | View Chart |
P/BV | x | 1.7 | 1.9 | 88.6% | View Chart |
Dividend Yield | % | 0.5 | 0.6 | 77.1% |
DAI-ICHI KAR INDIA GLYCOLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
INDIA GLYCOLS Mar-24 |
DAI-ICHI KAR/ INDIA GLYCOLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 979 | 58.7% | |
Low | Rs | 327 | 514 | 63.6% | |
Sales per share (Unadj.) | Rs | 176.6 | -430.8 | -41.0% | |
Earnings per share (Unadj.) | Rs | 18.1 | 55.9 | 32.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 88.4 | 34.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 8.00 | 25.0% | |
Avg Dividend yield | % | 0.4 | 1.1 | 41.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 662.5 | 36.6% | |
Shares outstanding (eoy) | m | 7.45 | 30.96 | 24.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | -1.7 | -147.3% | |
Avg P/E ratio | x | 24.9 | 13.4 | 186.4% | |
P/CF ratio (eoy) | x | 14.8 | 8.4 | 175.1% | |
Price / Book Value ratio | x | 1.9 | 1.1 | 164.9% | |
Dividend payout | % | 11.0 | 14.3 | 77.2% | |
Avg Mkt Cap | Rs m | 3,359 | 23,111 | 14.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 1,034 | 19.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | -13,336 | -9.9% | |
Other income | Rs m | 38 | 285 | 13.2% | |
Total revenues | Rs m | 1,354 | -13,051 | -10.4% | |
Gross profit | Rs m | 269 | 4,190 | 6.4% | |
Depreciation | Rs m | 92 | 1,008 | 9.2% | |
Interest | Rs m | 31 | 1,235 | 2.5% | |
Profit before tax | Rs m | 184 | 2,233 | 8.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 503 | 9.7% | |
Profit after tax | Rs m | 135 | 1,730 | 7.8% | |
Gross profit margin | % | 20.4 | -31.4 | -65.0% | |
Effective tax rate | % | 26.6 | 22.5 | 117.9% | |
Net profit margin | % | 10.3 | -13.0 | -79.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 19,447 | 2.7% | |
Current liabilities | Rs m | 387 | 23,747 | 1.6% | |
Net working cap to sales | % | 10.9 | 32.2 | 33.8% | |
Current ratio | x | 1.4 | 0.8 | 167.4% | |
Inventory Days | Days | 92 | -105 | -87.9% | |
Debtors Days | Days | 623 | -1,051 | -59.2% | |
Net fixed assets | Rs m | 1,672 | 36,721 | 4.6% | |
Share capital | Rs m | 75 | 310 | 24.1% | |
"Free" reserves | Rs m | 1,733 | 20,201 | 8.6% | |
Net worth | Rs m | 1,808 | 20,510 | 8.8% | |
Long term debt | Rs m | 13 | 7,251 | 0.2% | |
Total assets | Rs m | 2,202 | 56,168 | 3.9% | |
Interest coverage | x | 7.0 | 2.8 | 249.4% | |
Debt to equity ratio | x | 0 | 0.4 | 2.1% | |
Sales to assets ratio | x | 0.6 | -0.2 | -251.7% | |
Return on assets | % | 7.5 | 5.3 | 142.4% | |
Return on equity | % | 7.5 | 8.4 | 88.5% | |
Return on capital | % | 11.8 | 12.5 | 94.2% | |
Exports to sales | % | 41.7 | -37.3 | -111.8% | |
Imports to sales | % | 6.7 | -38.8 | -17.2% | |
Exports (fob) | Rs m | 548 | 4,971 | 11.0% | |
Imports (cif) | Rs m | 88 | 5,178 | 1.7% | |
Fx inflow | Rs m | 548 | 4,971 | 11.0% | |
Fx outflow | Rs m | 88 | 9,980 | 0.9% | |
Net fx | Rs m | 461 | -5,009 | -9.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 4,385 | 2.3% | |
From Investments | Rs m | 159 | -5,035 | -3.2% | |
From Financial Activity | Rs m | -253 | 899 | -28.1% | |
Net Cashflow | Rs m | 6 | 250 | 2.3% |
Indian Promoters | % | 63.9 | 61.0 | 104.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.8 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 39.0 | 92.6% | |
Shareholders | 5,918 | 54,751 | 10.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | INDIA GLYCOLS |
---|---|---|
1-Day | 1.11% | 3.84% |
1-Month | -7.75% | 4.76% |
1-Year | -4.61% | 72.29% |
3-Year CAGR | 6.37% | 13.60% |
5-Year CAGR | 7.26% | 43.17% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the INDIA GLYCOLS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of INDIA GLYCOLS the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of INDIA GLYCOLS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
INDIA GLYCOLS paid Rs 8.0, and its dividend payout ratio stood at 14.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of INDIA GLYCOLS.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.