DAI-ICHI KAR | IG PETROCHEMICALS | DAI-ICHI KAR/ IG PETROCHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 29.4 | 1,048.7% | View Chart |
P/BV | x | 1.6 | 1.3 | 125.0% | View Chart |
Dividend Yield | % | 0.5 | 1.4 | 35.6% |
DAI-ICHI KAR IG PETROCHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
IG PETROCHEMICALS Mar-24 |
DAI-ICHI KAR/ IG PETROCHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 589 | 97.7% | |
Low | Rs | 327 | 407 | 80.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 681.7 | 25.9% | |
Earnings per share (Unadj.) | Rs | 18.1 | 12.8 | 141.1% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 29.8 | 102.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.50 | 26.7% | |
Avg Dividend yield | % | 0.4 | 1.5 | 29.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 405.0 | 59.9% | |
Shares outstanding (eoy) | m | 7.45 | 30.79 | 24.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.7 | 349.7% | |
Avg P/E ratio | x | 24.9 | 38.8 | 64.2% | |
P/CF ratio (eoy) | x | 14.8 | 16.7 | 88.4% | |
Price / Book Value ratio | x | 1.9 | 1.2 | 151.2% | |
Dividend payout | % | 11.0 | 58.5 | 18.9% | |
Avg Mkt Cap | Rs m | 3,359 | 15,324 | 21.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 812 | 24.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 20,991 | 6.3% | |
Other income | Rs m | 38 | 306 | 12.4% | |
Total revenues | Rs m | 1,354 | 21,296 | 6.4% | |
Gross profit | Rs m | 269 | 1,054 | 25.5% | |
Depreciation | Rs m | 92 | 521 | 17.7% | |
Interest | Rs m | 31 | 304 | 10.1% | |
Profit before tax | Rs m | 184 | 534 | 34.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 139 | 35.1% | |
Profit after tax | Rs m | 135 | 395 | 34.1% | |
Gross profit margin | % | 20.4 | 5.0 | 407.0% | |
Effective tax rate | % | 26.6 | 26.0 | 102.1% | |
Net profit margin | % | 10.3 | 1.9 | 544.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 8,443 | 6.3% | |
Current liabilities | Rs m | 387 | 5,594 | 6.9% | |
Net working cap to sales | % | 10.9 | 13.6 | 80.2% | |
Current ratio | x | 1.4 | 1.5 | 90.8% | |
Inventory Days | Days | 92 | 33 | 277.1% | |
Debtors Days | Days | 623 | 585 | 106.4% | |
Net fixed assets | Rs m | 1,672 | 12,907 | 13.0% | |
Share capital | Rs m | 75 | 308 | 24.2% | |
"Free" reserves | Rs m | 1,733 | 12,161 | 14.3% | |
Net worth | Rs m | 1,808 | 12,469 | 14.5% | |
Long term debt | Rs m | 13 | 2,261 | 0.6% | |
Total assets | Rs m | 2,202 | 21,350 | 10.3% | |
Interest coverage | x | 7.0 | 2.8 | 254.1% | |
Debt to equity ratio | x | 0 | 0.2 | 4.1% | |
Sales to assets ratio | x | 0.6 | 1.0 | 60.8% | |
Return on assets | % | 7.5 | 3.3 | 229.5% | |
Return on equity | % | 7.5 | 3.2 | 235.5% | |
Return on capital | % | 11.8 | 5.7 | 206.8% | |
Exports to sales | % | 41.7 | 11.5 | 361.6% | |
Imports to sales | % | 6.7 | 4.0 | 168.2% | |
Exports (fob) | Rs m | 548 | 2,419 | 22.7% | |
Imports (cif) | Rs m | 88 | 833 | 10.5% | |
Fx inflow | Rs m | 548 | 2,419 | 22.7% | |
Fx outflow | Rs m | 88 | 833 | 10.5% | |
Net fx | Rs m | 461 | 1,587 | 29.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 372 | 27.0% | |
From Investments | Rs m | 159 | -1,146 | -13.9% | |
From Financial Activity | Rs m | -253 | 479 | -52.8% | |
Net Cashflow | Rs m | 6 | -295 | -1.9% |
Indian Promoters | % | 63.9 | 68.7 | 92.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.4 | - | |
FIIs | % | 0.0 | 2.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 31.3 | 115.5% | |
Shareholders | 5,918 | 34,809 | 17.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | IG PETROCHEMICALS |
---|---|---|
1-Day | 2.46% | -0.31% |
1-Month | -18.39% | -4.23% |
1-Year | -8.43% | 20.63% |
3-Year CAGR | 4.15% | -8.07% |
5-Year CAGR | 6.02% | 29.57% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the IG PETROCHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of IG PETROCHEMICALS the stake stands at 68.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of IG PETROCHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
IG PETROCHEMICALS paid Rs 7.5, and its dividend payout ratio stood at 58.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of IG PETROCHEMICALS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.