DAI-ICHI KAR | HINDCON CHEMICALS | DAI-ICHI KAR/ HINDCON CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 43.5 | 712.3% | View Chart |
P/BV | x | 1.6 | 4.1 | 39.7% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 101.3% |
DAI-ICHI KAR HINDCON CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
HINDCON CHEMICALS Mar-24 |
DAI-ICHI KAR/ HINDCON CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 70 | 825.0% | |
Low | Rs | 327 | 36 | 918.8% | |
Sales per share (Unadj.) | Rs | 176.6 | 16.8 | 1,050.2% | |
Earnings per share (Unadj.) | Rs | 18.1 | 1.6 | 1,114.6% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 1.7 | 1,776.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.20 | 1,000.0% | |
Avg Dividend yield | % | 0.4 | 0.4 | 116.7% | |
Book value per share (Unadj.) | Rs | 242.6 | 13.0 | 1,863.2% | |
Shares outstanding (eoy) | m | 7.45 | 38.36 | 19.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 3.1 | 81.6% | |
Avg P/E ratio | x | 24.9 | 32.4 | 76.9% | |
P/CF ratio (eoy) | x | 14.8 | 30.7 | 48.2% | |
Price / Book Value ratio | x | 1.9 | 4.0 | 46.0% | |
Dividend payout | % | 11.0 | 12.3 | 89.7% | |
Avg Mkt Cap | Rs m | 3,359 | 2,019 | 166.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 50 | 396.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 645 | 204.0% | |
Other income | Rs m | 38 | 17 | 224.6% | |
Total revenues | Rs m | 1,354 | 662 | 204.5% | |
Gross profit | Rs m | 269 | 71 | 378.8% | |
Depreciation | Rs m | 92 | 4 | 2,607.3% | |
Interest | Rs m | 31 | 1 | 4,026.3% | |
Profit before tax | Rs m | 184 | 84 | 220.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 21 | 230.3% | |
Profit after tax | Rs m | 135 | 62 | 216.5% | |
Gross profit margin | % | 20.4 | 11.0 | 185.7% | |
Effective tax rate | % | 26.6 | 25.4 | 104.7% | |
Net profit margin | % | 10.3 | 9.7 | 106.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 432 | 122.7% | |
Current liabilities | Rs m | 387 | 87 | 442.8% | |
Net working cap to sales | % | 10.9 | 53.4 | 20.4% | |
Current ratio | x | 1.4 | 4.9 | 27.7% | |
Inventory Days | Days | 92 | 54 | 169.7% | |
Debtors Days | Days | 623 | 1,258 | 49.5% | |
Net fixed assets | Rs m | 1,672 | 159 | 1,054.4% | |
Share capital | Rs m | 75 | 77 | 97.1% | |
"Free" reserves | Rs m | 1,733 | 423 | 409.9% | |
Net worth | Rs m | 1,808 | 500 | 361.9% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 590 | 372.9% | |
Interest coverage | x | 7.0 | 110.9 | 6.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.1 | 54.7% | |
Return on assets | % | 7.5 | 10.7 | 70.4% | |
Return on equity | % | 7.5 | 12.5 | 59.8% | |
Return on capital | % | 11.8 | 16.9 | 69.8% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 22.6 | 29.5% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 146 | 60.1% | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 146 | 60.1% | |
Net fx | Rs m | 461 | -146 | -315.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 92 | 109.6% | |
From Investments | Rs m | 159 | -65 | -245.1% | |
From Financial Activity | Rs m | -253 | -14 | 1,763.8% | |
Net Cashflow | Rs m | 6 | 13 | 45.3% |
Indian Promoters | % | 63.9 | 68.6 | 93.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 31.4 | 115.2% | |
Shareholders | 5,918 | 28,956 | 20.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | HINDCON CHEMICALS |
---|---|---|
1-Day | 2.96% | 0.00% |
1-Month | -18.00% | 0.00% |
1-Year | -7.98% | 11.08% |
3-Year CAGR | 4.32% | 3.57% |
5-Year CAGR | 6.12% | 2.12% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the HINDCON CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of HINDCON CHEMICALS the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of HINDCON CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
HINDCON CHEMICALS paid Rs 0.2, and its dividend payout ratio stood at 12.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of HINDCON CHEMICALS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.