DAI-ICHI KAR | GANESH BENZO | DAI-ICHI KAR/ GANESH BENZO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 307.5 | 14.8 | 2,081.5% | View Chart |
P/BV | x | 1.6 | 1.9 | 86.7% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR GANESH BENZO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
GANESH BENZO Mar-24 |
DAI-ICHI KAR/ GANESH BENZO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 217 | 265.0% | |
Low | Rs | 327 | 135 | 242.1% | |
Sales per share (Unadj.) | Rs | 176.6 | 66.3 | 266.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 8.5 | 212.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 11.3 | 268.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 69.7 | 348.2% | |
Shares outstanding (eoy) | m | 7.45 | 71.99 | 10.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.7 | 96.1% | |
Avg P/E ratio | x | 24.9 | 20.6 | 120.8% | |
P/CF ratio (eoy) | x | 14.8 | 15.5 | 95.4% | |
Price / Book Value ratio | x | 1.9 | 2.5 | 73.6% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 12,668 | 26.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 252 | 77.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 4,771 | 27.6% | |
Other income | Rs m | 38 | 135 | 28.0% | |
Total revenues | Rs m | 1,354 | 4,906 | 27.6% | |
Gross profit | Rs m | 269 | 956 | 28.1% | |
Depreciation | Rs m | 92 | 203 | 45.6% | |
Interest | Rs m | 31 | 48 | 63.6% | |
Profit before tax | Rs m | 184 | 840 | 21.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 226 | 21.6% | |
Profit after tax | Rs m | 135 | 614 | 22.0% | |
Gross profit margin | % | 20.4 | 20.0 | 102.0% | |
Effective tax rate | % | 26.6 | 26.8 | 98.9% | |
Net profit margin | % | 10.3 | 12.9 | 79.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 2,034 | 26.0% | |
Current liabilities | Rs m | 387 | 1,012 | 38.2% | |
Net working cap to sales | % | 10.9 | 21.4 | 50.8% | |
Current ratio | x | 1.4 | 2.0 | 68.2% | |
Inventory Days | Days | 92 | 73 | 126.0% | |
Debtors Days | Days | 623 | 45 | 1,383.3% | |
Net fixed assets | Rs m | 1,672 | 4,732 | 35.3% | |
Share capital | Rs m | 75 | 72 | 103.5% | |
"Free" reserves | Rs m | 1,733 | 4,944 | 35.1% | |
Net worth | Rs m | 1,808 | 5,016 | 36.0% | |
Long term debt | Rs m | 13 | 3 | 395.3% | |
Total assets | Rs m | 2,202 | 6,766 | 32.5% | |
Interest coverage | x | 7.0 | 18.5 | 37.9% | |
Debt to equity ratio | x | 0 | 0 | 1,096.9% | |
Sales to assets ratio | x | 0.6 | 0.7 | 84.8% | |
Return on assets | % | 7.5 | 9.8 | 76.8% | |
Return on equity | % | 7.5 | 12.2 | 60.9% | |
Return on capital | % | 11.8 | 17.7 | 66.5% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 833 | 12.1% | |
From Investments | Rs m | 159 | -1,467 | -10.8% | |
From Financial Activity | Rs m | -253 | 729 | -34.7% | |
Net Cashflow | Rs m | 6 | 95 | 6.0% |
Indian Promoters | % | 63.9 | 39.0 | 163.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.1 | - | |
FIIs | % | 0.0 | 5.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 61.0 | 59.2% | |
Shareholders | 5,918 | 54,356 | 10.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | GANESH BENZO |
---|---|---|
1-Day | -0.23% | -0.69% |
1-Month | -12.07% | -5.98% |
1-Year | -8.50% | -22.18% |
3-Year CAGR | 3.33% | 16.52% |
5-Year CAGR | 6.42% | 24.30% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the GANESH BENZO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of GANESH BENZO the stake stands at 39.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of GANESH BENZO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
GANESH BENZO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of GANESH BENZO.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.