DAI-ICHI KAR | FOSECO INDIA | DAI-ICHI KAR/ FOSECO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 310.0 | 40.5 | 764.6% | View Chart |
P/BV | x | 1.6 | 9.9 | 16.4% | View Chart |
Dividend Yield | % | 0.5 | 0.6 | 89.7% |
DAI-ICHI KAR FOSECO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
FOSECO INDIA Dec-23 |
DAI-ICHI KAR/ FOSECO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 4,149 | 13.9% | |
Low | Rs | 327 | 1,835 | 17.8% | |
Sales per share (Unadj.) | Rs | 176.6 | 747.1 | 23.6% | |
Earnings per share (Unadj.) | Rs | 18.1 | 114.2 | 15.9% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 126.4 | 24.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 25.00 | 8.0% | |
Avg Dividend yield | % | 0.4 | 0.8 | 53.1% | |
Book value per share (Unadj.) | Rs | 242.6 | 446.2 | 54.4% | |
Shares outstanding (eoy) | m | 7.45 | 6.39 | 116.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 4.0 | 63.8% | |
Avg P/E ratio | x | 24.9 | 26.2 | 95.1% | |
P/CF ratio (eoy) | x | 14.8 | 23.7 | 62.5% | |
Price / Book Value ratio | x | 1.9 | 6.7 | 27.7% | |
Dividend payout | % | 11.0 | 21.9 | 50.5% | |
Avg Mkt Cap | Rs m | 3,359 | 19,110 | 17.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 564 | 34.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 4,774 | 27.6% | |
Other income | Rs m | 38 | 215 | 17.6% | |
Total revenues | Rs m | 1,354 | 4,989 | 27.1% | |
Gross profit | Rs m | 269 | 816 | 32.9% | |
Depreciation | Rs m | 92 | 78 | 118.5% | |
Interest | Rs m | 31 | 2 | 1,457.1% | |
Profit before tax | Rs m | 184 | 952 | 19.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 222 | 22.0% | |
Profit after tax | Rs m | 135 | 730 | 18.5% | |
Gross profit margin | % | 20.4 | 17.1 | 119.5% | |
Effective tax rate | % | 26.6 | 23.3 | 114.0% | |
Net profit margin | % | 10.3 | 15.3 | 67.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 3,727 | 14.2% | |
Current liabilities | Rs m | 387 | 1,311 | 29.5% | |
Net working cap to sales | % | 10.9 | 50.6 | 21.5% | |
Current ratio | x | 1.4 | 2.8 | 48.2% | |
Inventory Days | Days | 92 | 2 | 4,848.2% | |
Debtors Days | Days | 623 | 776 | 80.2% | |
Net fixed assets | Rs m | 1,672 | 432 | 387.4% | |
Share capital | Rs m | 75 | 64 | 116.6% | |
"Free" reserves | Rs m | 1,733 | 2,787 | 62.2% | |
Net worth | Rs m | 1,808 | 2,851 | 63.4% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 4,159 | 52.9% | |
Interest coverage | x | 7.0 | 454.1 | 1.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.1 | 52.1% | |
Return on assets | % | 7.5 | 17.6 | 42.7% | |
Return on equity | % | 7.5 | 25.6 | 29.2% | |
Return on capital | % | 11.8 | 33.4 | 35.2% | |
Exports to sales | % | 41.7 | 8.5 | 490.3% | |
Imports to sales | % | 6.7 | 12.2 | 54.6% | |
Exports (fob) | Rs m | 548 | 406 | 135.1% | |
Imports (cif) | Rs m | 88 | 583 | 15.1% | |
Fx inflow | Rs m | 548 | 406 | 135.1% | |
Fx outflow | Rs m | 88 | 583 | 15.1% | |
Net fx | Rs m | 461 | -177 | -260.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 571 | 17.6% | |
From Investments | Rs m | 159 | -125 | -127.2% | |
From Financial Activity | Rs m | -253 | -257 | 98.4% | |
Net Cashflow | Rs m | 6 | 189 | 3.0% |
Indian Promoters | % | 63.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.4% | |
Shareholders | 5,918 | 13,872 | 42.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | FOSECO INDIA |
---|---|---|
1-Day | 0.59% | 0.96% |
1-Month | -11.35% | 3.67% |
1-Year | -7.75% | 26.24% |
3-Year CAGR | 3.61% | 45.19% |
5-Year CAGR | 6.59% | 27.79% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the FOSECO INDIA share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of FOSECO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of FOSECO INDIA.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
FOSECO INDIA paid Rs 25.0, and its dividend payout ratio stood at 21.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of FOSECO INDIA.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.