DAI-ICHI KAR | FINE ORGANIC INDUSTRIES | DAI-ICHI KAR/ FINE ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 35.6 | 865.1% | View Chart |
P/BV | x | 1.6 | 8.2 | 19.8% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 261.1% |
DAI-ICHI KAR FINE ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
FINE ORGANIC INDUSTRIES Mar-24 |
DAI-ICHI KAR/ FINE ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 5,160 | 11.1% | |
Low | Rs | 327 | 4,005 | 8.2% | |
Sales per share (Unadj.) | Rs | 176.6 | 692.4 | 25.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 134.3 | 13.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 152.7 | 20.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 10.00 | 20.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 203.3% | |
Book value per share (Unadj.) | Rs | 242.6 | 626.6 | 38.7% | |
Shares outstanding (eoy) | m | 7.45 | 30.66 | 24.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 6.6 | 38.6% | |
Avg P/E ratio | x | 24.9 | 34.1 | 73.0% | |
P/CF ratio (eoy) | x | 14.8 | 30.0 | 49.3% | |
Price / Book Value ratio | x | 1.9 | 7.3 | 25.4% | |
Dividend payout | % | 11.0 | 7.4 | 148.4% | |
Avg Mkt Cap | Rs m | 3,359 | 140,499 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 973 | 20.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 21,230 | 6.2% | |
Other income | Rs m | 38 | 719 | 5.3% | |
Total revenues | Rs m | 1,354 | 21,948 | 6.2% | |
Gross profit | Rs m | 269 | 5,308 | 5.1% | |
Depreciation | Rs m | 92 | 561 | 16.4% | |
Interest | Rs m | 31 | 24 | 125.8% | |
Profit before tax | Rs m | 184 | 5,441 | 3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 1,322 | 3.7% | |
Profit after tax | Rs m | 135 | 4,119 | 3.3% | |
Gross profit margin | % | 20.4 | 25.0 | 81.7% | |
Effective tax rate | % | 26.6 | 24.3 | 109.3% | |
Net profit margin | % | 10.3 | 19.4 | 52.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 16,822 | 3.1% | |
Current liabilities | Rs m | 387 | 1,843 | 21.0% | |
Net working cap to sales | % | 10.9 | 70.6 | 15.4% | |
Current ratio | x | 1.4 | 9.1 | 15.0% | |
Inventory Days | Days | 92 | 25 | 362.6% | |
Debtors Days | Days | 623 | 535 | 116.4% | |
Net fixed assets | Rs m | 1,672 | 4,105 | 40.7% | |
Share capital | Rs m | 75 | 153 | 48.6% | |
"Free" reserves | Rs m | 1,733 | 19,057 | 9.1% | |
Net worth | Rs m | 1,808 | 19,210 | 9.4% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 20,945 | 10.5% | |
Interest coverage | x | 7.0 | 224.6 | 3.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 59.0% | |
Return on assets | % | 7.5 | 19.8 | 38.0% | |
Return on equity | % | 7.5 | 21.4 | 34.8% | |
Return on capital | % | 11.8 | 28.5 | 41.4% | |
Exports to sales | % | 41.7 | 47.4 | 87.9% | |
Imports to sales | % | 6.7 | 15.2 | 43.9% | |
Exports (fob) | Rs m | 548 | 10,065 | 5.4% | |
Imports (cif) | Rs m | 88 | 3,229 | 2.7% | |
Fx inflow | Rs m | 548 | 10,065 | 5.4% | |
Fx outflow | Rs m | 88 | 3,229 | 2.7% | |
Net fx | Rs m | 461 | 6,836 | 6.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 6,345 | 1.6% | |
From Investments | Rs m | 159 | -3,906 | -4.1% | |
From Financial Activity | Rs m | -253 | -585 | 43.2% | |
Net Cashflow | Rs m | 6 | 1,802 | 0.3% |
Indian Promoters | % | 63.9 | 74.6 | 85.6% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.5 | - | |
FIIs | % | 0.0 | 4.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.5% | |
Shareholders | 5,918 | 122,482 | 4.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | FINE ORGANIC INDUSTRIES |
---|---|---|
1-Day | 2.46% | 9.34% |
1-Month | -18.39% | 5.09% |
1-Year | -8.43% | 20.90% |
3-Year CAGR | 4.15% | 13.36% |
5-Year CAGR | 6.02% | 21.00% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the FINE ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of FINE ORGANIC INDUSTRIES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of FINE ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
FINE ORGANIC INDUSTRIES paid Rs 10.0, and its dividend payout ratio stood at 7.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of FINE ORGANIC INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.