DAI-ICHI KAR | DEEP POLYMERS | DAI-ICHI KAR/ DEEP POLYMERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 313.7 | 23.4 | 1,341.6% | View Chart |
P/BV | x | 1.6 | 2.0 | 81.3% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR DEEP POLYMERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
DEEP POLYMERS Mar-24 |
DAI-ICHI KAR/ DEEP POLYMERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 120 | 481.2% | |
Low | Rs | 327 | 80 | 408.4% | |
Sales per share (Unadj.) | Rs | 176.6 | 43.5 | 405.6% | |
Earnings per share (Unadj.) | Rs | 18.1 | 3.0 | 613.1% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 4.4 | 691.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 35.3 | 688.0% | |
Shares outstanding (eoy) | m | 7.45 | 24.18 | 30.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.3 | 111.4% | |
Avg P/E ratio | x | 24.9 | 33.8 | 73.7% | |
P/CF ratio (eoy) | x | 14.8 | 22.6 | 65.4% | |
Price / Book Value ratio | x | 1.9 | 2.8 | 65.7% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 2,412 | 139.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 4 | 4,672.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,053 | 125.0% | |
Other income | Rs m | 38 | 21 | 180.3% | |
Total revenues | Rs m | 1,354 | 1,074 | 126.1% | |
Gross profit | Rs m | 269 | 125 | 214.6% | |
Depreciation | Rs m | 92 | 35 | 261.9% | |
Interest | Rs m | 31 | 29 | 106.5% | |
Profit before tax | Rs m | 184 | 82 | 223.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 11 | 448.1% | |
Profit after tax | Rs m | 135 | 71 | 188.9% | |
Gross profit margin | % | 20.4 | 11.9 | 171.7% | |
Effective tax rate | % | 26.6 | 13.2 | 200.8% | |
Net profit margin | % | 10.3 | 6.8 | 151.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 611 | 86.8% | |
Current liabilities | Rs m | 387 | 185 | 208.7% | |
Net working cap to sales | % | 10.9 | 40.4 | 27.0% | |
Current ratio | x | 1.4 | 3.3 | 41.6% | |
Inventory Days | Days | 92 | 97 | 94.7% | |
Debtors Days | Days | 623 | 964 | 64.6% | |
Net fixed assets | Rs m | 1,672 | 739 | 226.3% | |
Share capital | Rs m | 75 | 242 | 30.8% | |
"Free" reserves | Rs m | 1,733 | 611 | 283.7% | |
Net worth | Rs m | 1,808 | 853 | 212.0% | |
Long term debt | Rs m | 13 | 321 | 4.2% | |
Total assets | Rs m | 2,202 | 1,349 | 163.2% | |
Interest coverage | x | 7.0 | 3.9 | 181.2% | |
Debt to equity ratio | x | 0 | 0.4 | 2.0% | |
Sales to assets ratio | x | 0.6 | 0.8 | 76.6% | |
Return on assets | % | 7.5 | 7.4 | 101.3% | |
Return on equity | % | 7.5 | 8.4 | 89.1% | |
Return on capital | % | 11.8 | 9.5 | 124.5% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 2 | 30,298.3% | |
Fx outflow | Rs m | 88 | 1 | 15,678.6% | |
Net fx | Rs m | 461 | 1 | 36,848.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 355 | 28.4% | |
From Investments | Rs m | 159 | -239 | -66.6% | |
From Financial Activity | Rs m | -253 | -74 | 343.2% | |
Net Cashflow | Rs m | 6 | 42 | 13.5% |
Indian Promoters | % | 63.9 | 64.6 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 35.4 | 102.0% | |
Shareholders | 5,918 | 10,943 | 54.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DEEP POLYMERS |
---|---|---|
1-Day | 1.79% | 3.71% |
1-Month | -10.28% | -1.45% |
1-Year | -6.64% | -16.47% |
3-Year CAGR | 4.02% | -33.05% |
5-Year CAGR | 6.84% | 12.00% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DEEP POLYMERS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DEEP POLYMERS the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DEEP POLYMERS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
DEEP POLYMERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DEEP POLYMERS.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.