DAI-ICHI KAR | DEEPAK NITRITE | DAI-ICHI KAR/ DEEPAK NITRITE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 42.8 | 723.6% | View Chart |
P/BV | x | 1.6 | 7.6 | 21.4% | View Chart |
Dividend Yield | % | 0.5 | 0.3 | 180.7% |
DAI-ICHI KAR DEEPAK NITRITE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
DEEPAK NITRITE Mar-24 |
DAI-ICHI KAR/ DEEPAK NITRITE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 2,520 | 22.8% | |
Low | Rs | 327 | 1,785 | 18.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 563.2 | 31.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 59.5 | 30.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 71.6 | 42.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.50 | 26.7% | |
Avg Dividend yield | % | 0.4 | 0.3 | 127.3% | |
Book value per share (Unadj.) | Rs | 242.6 | 351.7 | 69.0% | |
Shares outstanding (eoy) | m | 7.45 | 136.39 | 5.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 3.8 | 66.8% | |
Avg P/E ratio | x | 24.9 | 36.2 | 68.8% | |
P/CF ratio (eoy) | x | 14.8 | 30.1 | 49.2% | |
Price / Book Value ratio | x | 1.9 | 6.1 | 30.4% | |
Dividend payout | % | 11.0 | 12.6 | 87.6% | |
Avg Mkt Cap | Rs m | 3,359 | 293,586 | 1.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 3,511 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 76,818 | 1.7% | |
Other income | Rs m | 38 | 761 | 5.0% | |
Total revenues | Rs m | 1,354 | 77,579 | 1.7% | |
Gross profit | Rs m | 269 | 12,064 | 2.2% | |
Depreciation | Rs m | 92 | 1,657 | 5.6% | |
Interest | Rs m | 31 | 151 | 20.3% | |
Profit before tax | Rs m | 184 | 11,017 | 1.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 2,908 | 1.7% | |
Profit after tax | Rs m | 135 | 8,109 | 1.7% | |
Gross profit margin | % | 20.4 | 15.7 | 130.1% | |
Effective tax rate | % | 26.6 | 26.4 | 100.6% | |
Net profit margin | % | 10.3 | 10.6 | 97.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 28,416 | 1.9% | |
Current liabilities | Rs m | 387 | 7,851 | 4.9% | |
Net working cap to sales | % | 10.9 | 26.8 | 40.7% | |
Current ratio | x | 1.4 | 3.6 | 37.9% | |
Inventory Days | Days | 92 | 15 | 635.9% | |
Debtors Days | Days | 623 | 6 | 10,094.8% | |
Net fixed assets | Rs m | 1,672 | 32,525 | 5.1% | |
Share capital | Rs m | 75 | 273 | 27.3% | |
"Free" reserves | Rs m | 1,733 | 47,693 | 3.6% | |
Net worth | Rs m | 1,808 | 47,966 | 3.8% | |
Long term debt | Rs m | 13 | 2,170 | 0.6% | |
Total assets | Rs m | 2,202 | 60,941 | 3.6% | |
Interest coverage | x | 7.0 | 74.0 | 9.5% | |
Debt to equity ratio | x | 0 | 0 | 16.4% | |
Sales to assets ratio | x | 0.6 | 1.3 | 47.4% | |
Return on assets | % | 7.5 | 13.6 | 55.5% | |
Return on equity | % | 7.5 | 16.9 | 44.1% | |
Return on capital | % | 11.8 | 22.3 | 52.8% | |
Exports to sales | % | 41.7 | 16.6 | 250.6% | |
Imports to sales | % | 6.7 | 4.9 | 135.4% | |
Exports (fob) | Rs m | 548 | 12,775 | 4.3% | |
Imports (cif) | Rs m | 88 | 3,785 | 2.3% | |
Fx inflow | Rs m | 548 | 12,775 | 4.3% | |
Fx outflow | Rs m | 88 | 3,785 | 2.3% | |
Net fx | Rs m | 461 | 8,990 | 5.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 8,781 | 1.1% | |
From Investments | Rs m | 159 | -7,218 | -2.2% | |
From Financial Activity | Rs m | -253 | 435 | -58.1% | |
Net Cashflow | Rs m | 6 | 2,003 | 0.3% |
Indian Promoters | % | 63.9 | 49.2 | 129.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 29.0 | - | |
FIIs | % | 0.0 | 6.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 50.8 | 71.2% | |
Shareholders | 5,918 | 422,398 | 1.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DEEPAK NITRITE |
---|---|---|
1-Day | 2.96% | 2.09% |
1-Month | -18.00% | 0.93% |
1-Year | -7.98% | 25.39% |
3-Year CAGR | 4.32% | 7.95% |
5-Year CAGR | 6.12% | 50.53% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DEEPAK NITRITE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DEEPAK NITRITE the stake stands at 49.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DEEPAK NITRITE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
DEEPAK NITRITE paid Rs 7.5, and its dividend payout ratio stood at 12.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DEEPAK NITRITE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.