DAI-ICHI KAR | ORIENTAL CARBON | DAI-ICHI KAR/ ORIENTAL CARBON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 9.3 | 3,344.0% | View Chart |
P/BV | x | 1.6 | 0.4 | 454.1% | View Chart |
Dividend Yield | % | 0.5 | 6.1 | 8.3% |
DAI-ICHI KAR ORIENTAL CARBON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ORIENTAL CARBON Mar-24 |
DAI-ICHI KAR/ ORIENTAL CARBON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 937 | 61.4% | |
Low | Rs | 327 | 651 | 50.2% | |
Sales per share (Unadj.) | Rs | 176.6 | 464.1 | 38.1% | |
Earnings per share (Unadj.) | Rs | 18.1 | 49.6 | 36.5% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 80.0 | 38.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 14.00 | 14.3% | |
Avg Dividend yield | % | 0.4 | 1.8 | 25.2% | |
Book value per share (Unadj.) | Rs | 242.6 | 638.0 | 38.0% | |
Shares outstanding (eoy) | m | 7.45 | 9.99 | 74.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.7 | 149.3% | |
Avg P/E ratio | x | 24.9 | 16.0 | 155.7% | |
P/CF ratio (eoy) | x | 14.8 | 9.9 | 148.9% | |
Price / Book Value ratio | x | 1.9 | 1.2 | 149.4% | |
Dividend payout | % | 11.0 | 28.2 | 39.2% | |
Avg Mkt Cap | Rs m | 3,359 | 7,929 | 42.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 693 | 28.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 4,637 | 28.4% | |
Other income | Rs m | 38 | 47 | 80.6% | |
Total revenues | Rs m | 1,354 | 4,684 | 28.9% | |
Gross profit | Rs m | 269 | 1,033 | 26.0% | |
Depreciation | Rs m | 92 | 303 | 30.5% | |
Interest | Rs m | 31 | 112 | 27.3% | |
Profit before tax | Rs m | 184 | 665 | 27.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 170 | 28.8% | |
Profit after tax | Rs m | 135 | 496 | 27.2% | |
Gross profit margin | % | 20.4 | 22.3 | 91.7% | |
Effective tax rate | % | 26.6 | 25.5 | 104.2% | |
Net profit margin | % | 10.3 | 10.7 | 95.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 2,953 | 17.9% | |
Current liabilities | Rs m | 387 | 1,338 | 28.9% | |
Net working cap to sales | % | 10.9 | 34.8 | 31.3% | |
Current ratio | x | 1.4 | 2.2 | 62.1% | |
Inventory Days | Days | 92 | 203 | 45.5% | |
Debtors Days | Days | 623 | 640 | 97.4% | |
Net fixed assets | Rs m | 1,672 | 6,004 | 27.8% | |
Share capital | Rs m | 75 | 100 | 74.6% | |
"Free" reserves | Rs m | 1,733 | 6,273 | 27.6% | |
Net worth | Rs m | 1,808 | 6,373 | 28.4% | |
Long term debt | Rs m | 13 | 474 | 2.8% | |
Total assets | Rs m | 2,202 | 8,956 | 24.6% | |
Interest coverage | x | 7.0 | 6.9 | 100.9% | |
Debt to equity ratio | x | 0 | 0.1 | 10.0% | |
Sales to assets ratio | x | 0.6 | 0.5 | 115.4% | |
Return on assets | % | 7.5 | 6.8 | 110.8% | |
Return on equity | % | 7.5 | 7.8 | 95.9% | |
Return on capital | % | 11.8 | 11.4 | 103.7% | |
Exports to sales | % | 41.7 | 40.5 | 103.0% | |
Imports to sales | % | 6.7 | 3.8 | 176.1% | |
Exports (fob) | Rs m | 548 | 1,877 | 29.2% | |
Imports (cif) | Rs m | 88 | 176 | 50.0% | |
Fx inflow | Rs m | 548 | 1,877 | 29.2% | |
Fx outflow | Rs m | 88 | 176 | 50.0% | |
Net fx | Rs m | 461 | 1,701 | 27.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 971 | 10.4% | |
From Investments | Rs m | 159 | -426 | -37.4% | |
From Financial Activity | Rs m | -253 | -536 | 47.2% | |
Net Cashflow | Rs m | 6 | 9 | 61.1% |
Indian Promoters | % | 63.9 | 51.8 | 123.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.7 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.2 | 74.9% | |
Shareholders | 5,918 | 31,595 | 18.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ORIENTAL CARBON |
---|---|---|
1-Day | 2.96% | -0.85% |
1-Month | -18.00% | -7.22% |
1-Year | -7.98% | -70.36% |
3-Year CAGR | 4.32% | -38.67% |
5-Year CAGR | 6.12% | -24.80% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ORIENTAL CARBON share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ORIENTAL CARBON the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ORIENTAL CARBON.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ORIENTAL CARBON paid Rs 14.0, and its dividend payout ratio stood at 28.2%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ORIENTAL CARBON.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.