DAI-ICHI KAR | COCHIN MIN. | DAI-ICHI KAR/ COCHIN MIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 18.5 | 1,674.6% | View Chart |
P/BV | x | 1.6 | 2.0 | 80.8% | View Chart |
Dividend Yield | % | 0.5 | 2.1 | 24.2% |
DAI-ICHI KAR COCHIN MIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
COCHIN MIN. Mar-24 |
DAI-ICHI KAR/ COCHIN MIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 405 | 142.0% | |
Low | Rs | 327 | 215 | 151.9% | |
Sales per share (Unadj.) | Rs | 176.6 | 383.7 | 46.0% | |
Earnings per share (Unadj.) | Rs | 18.1 | 11.0 | 165.0% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 12.1 | 252.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 8.00 | 25.0% | |
Avg Dividend yield | % | 0.4 | 2.6 | 17.2% | |
Book value per share (Unadj.) | Rs | 242.6 | 189.6 | 128.0% | |
Shares outstanding (eoy) | m | 7.45 | 7.83 | 95.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.8 | 316.0% | |
Avg P/E ratio | x | 24.9 | 28.2 | 88.2% | |
P/CF ratio (eoy) | x | 14.8 | 25.7 | 57.6% | |
Price / Book Value ratio | x | 1.9 | 1.6 | 113.6% | |
Dividend payout | % | 11.0 | 72.9 | 15.2% | |
Avg Mkt Cap | Rs m | 3,359 | 2,427 | 138.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 278 | 70.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 3,004 | 43.8% | |
Other income | Rs m | 38 | 29 | 132.6% | |
Total revenues | Rs m | 1,354 | 3,033 | 44.6% | |
Gross profit | Rs m | 269 | 387 | 69.5% | |
Depreciation | Rs m | 92 | 9 | 1,078.3% | |
Interest | Rs m | 31 | 16 | 189.2% | |
Profit before tax | Rs m | 184 | 390 | 47.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 304 | 16.0% | |
Profit after tax | Rs m | 135 | 86 | 157.0% | |
Gross profit margin | % | 20.4 | 12.9 | 158.7% | |
Effective tax rate | % | 26.6 | 78.0 | 34.1% | |
Net profit margin | % | 10.3 | 2.9 | 358.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 2,085 | 25.4% | |
Current liabilities | Rs m | 387 | 947 | 40.8% | |
Net working cap to sales | % | 10.9 | 37.9 | 28.7% | |
Current ratio | x | 1.4 | 2.2 | 62.2% | |
Inventory Days | Days | 92 | 24 | 383.9% | |
Debtors Days | Days | 623 | 426 | 146.2% | |
Net fixed assets | Rs m | 1,672 | 425 | 393.2% | |
Share capital | Rs m | 75 | 78 | 95.1% | |
"Free" reserves | Rs m | 1,733 | 1,406 | 123.3% | |
Net worth | Rs m | 1,808 | 1,484 | 121.8% | |
Long term debt | Rs m | 13 | 34 | 39.8% | |
Total assets | Rs m | 2,202 | 2,510 | 87.7% | |
Interest coverage | x | 7.0 | 25.1 | 27.9% | |
Debt to equity ratio | x | 0 | 0 | 32.7% | |
Sales to assets ratio | x | 0.6 | 1.2 | 49.9% | |
Return on assets | % | 7.5 | 4.1 | 184.8% | |
Return on equity | % | 7.5 | 5.8 | 128.9% | |
Return on capital | % | 11.8 | 26.8 | 43.9% | |
Exports to sales | % | 41.7 | 93.2 | 44.7% | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | 2,800 | 19.6% | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 2,800 | 19.6% | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 461 | 2,800 | 16.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 61 | 164.4% | |
From Investments | Rs m | 159 | 1 | 11,865.7% | |
From Financial Activity | Rs m | -253 | -63 | 398.8% | |
Net Cashflow | Rs m | 6 | -1 | -606.4% |
Indian Promoters | % | 63.9 | 47.4 | 134.9% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 48.8 | 74.0% | |
Shareholders | 5,918 | 14,310 | 41.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | COCHIN MIN. |
---|---|---|
1-Day | 2.96% | 3.22% |
1-Month | -18.00% | 26.51% |
1-Year | -7.98% | 50.10% |
3-Year CAGR | 4.32% | 47.93% |
5-Year CAGR | 6.12% | 17.86% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the COCHIN MIN. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of COCHIN MIN. the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of COCHIN MIN..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
COCHIN MIN. paid Rs 8.0, and its dividend payout ratio stood at 72.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of COCHIN MIN..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.