DAI-ICHI KAR | CHEMCRUX ENTERPRISES | DAI-ICHI KAR/ CHEMCRUX ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 37.7 | 816.7% | View Chart |
P/BV | x | 1.6 | 3.8 | 42.7% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 94.1% |
DAI-ICHI KAR CHEMCRUX ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
CHEMCRUX ENTERPRISES Mar-24 |
DAI-ICHI KAR/ CHEMCRUX ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 390 | 147.5% | |
Low | Rs | 327 | 246 | 132.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 53.0 | 333.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 5.7 | 317.6% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 7.2 | 420.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 0.4 | 0.3 | 141.1% | |
Book value per share (Unadj.) | Rs | 242.6 | 48.8 | 497.3% | |
Shares outstanding (eoy) | m | 7.45 | 14.81 | 50.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 6.0 | 42.5% | |
Avg P/E ratio | x | 24.9 | 55.8 | 44.6% | |
P/CF ratio (eoy) | x | 14.8 | 43.9 | 33.7% | |
Price / Book Value ratio | x | 1.9 | 6.5 | 28.5% | |
Dividend payout | % | 11.0 | 17.5 | 63.0% | |
Avg Mkt Cap | Rs m | 3,359 | 4,710 | 71.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 58 | 341.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 785 | 167.7% | |
Other income | Rs m | 38 | 13 | 283.1% | |
Total revenues | Rs m | 1,354 | 798 | 169.6% | |
Gross profit | Rs m | 269 | 132 | 203.4% | |
Depreciation | Rs m | 92 | 23 | 403.9% | |
Interest | Rs m | 31 | 8 | 367.8% | |
Profit before tax | Rs m | 184 | 114 | 160.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 30 | 163.4% | |
Profit after tax | Rs m | 135 | 84 | 159.8% | |
Gross profit margin | % | 20.4 | 16.8 | 121.3% | |
Effective tax rate | % | 26.6 | 26.1 | 101.7% | |
Net profit margin | % | 10.3 | 10.8 | 95.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 503 | 105.3% | |
Current liabilities | Rs m | 387 | 130 | 298.3% | |
Net working cap to sales | % | 10.9 | 47.6 | 22.9% | |
Current ratio | x | 1.4 | 3.9 | 35.3% | |
Inventory Days | Days | 92 | 117 | 78.7% | |
Debtors Days | Days | 623 | 712 | 87.5% | |
Net fixed assets | Rs m | 1,672 | 596 | 280.6% | |
Share capital | Rs m | 75 | 148 | 50.3% | |
"Free" reserves | Rs m | 1,733 | 575 | 301.7% | |
Net worth | Rs m | 1,808 | 723 | 250.2% | |
Long term debt | Rs m | 13 | 215 | 6.2% | |
Total assets | Rs m | 2,202 | 1,099 | 200.4% | |
Interest coverage | x | 7.0 | 14.7 | 47.5% | |
Debt to equity ratio | x | 0 | 0.3 | 2.5% | |
Sales to assets ratio | x | 0.6 | 0.7 | 83.7% | |
Return on assets | % | 7.5 | 8.4 | 89.0% | |
Return on equity | % | 7.5 | 11.7 | 63.9% | |
Return on capital | % | 11.8 | 13.1 | 90.0% | |
Exports to sales | % | 41.7 | 18.3 | 227.5% | |
Imports to sales | % | 6.7 | 7.1 | 93.7% | |
Exports (fob) | Rs m | 548 | 144 | 381.4% | |
Imports (cif) | Rs m | 88 | 56 | 157.1% | |
Fx inflow | Rs m | 548 | 144 | 381.4% | |
Fx outflow | Rs m | 88 | 56 | 157.1% | |
Net fx | Rs m | 461 | 88 | 524.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 165 | 60.8% | |
From Investments | Rs m | 159 | -259 | -61.5% | |
From Financial Activity | Rs m | -253 | 74 | -341.8% | |
Net Cashflow | Rs m | 6 | -19 | -29.8% |
Indian Promoters | % | 63.9 | 72.9 | 87.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 27.1 | 133.4% | |
Shareholders | 5,918 | 27,365 | 21.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CHEMCRUX ENTERPRISES |
---|---|---|
1-Day | 2.46% | 0.38% |
1-Month | -18.39% | -7.32% |
1-Year | -8.43% | -33.58% |
3-Year CAGR | 4.15% | 19.52% |
5-Year CAGR | 6.02% | 42.02% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CHEMCRUX ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CHEMCRUX ENTERPRISES the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CHEMCRUX ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
CHEMCRUX ENTERPRISES paid Rs 1.0, and its dividend payout ratio stood at 17.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CHEMCRUX ENTERPRISES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.