DAI-ICHI KAR | CHEMFAB ALK. | DAI-ICHI KAR/ CHEMFAB ALK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 16.6 | 1,854.5% | View Chart |
P/BV | x | 1.6 | 1.6 | 102.4% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 212.9% |
DAI-ICHI KAR CHEMFAB ALK. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
CHEMFAB ALK. Mar-17 |
DAI-ICHI KAR/ CHEMFAB ALK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 360 | 159.7% | |
Low | Rs | 327 | 75 | 438.5% | |
Sales per share (Unadj.) | Rs | 176.6 | 1,700.3 | 10.4% | |
Earnings per share (Unadj.) | Rs | 18.1 | 198.1 | 9.1% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 376.9 | 8.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.63 | 317.5% | |
Avg Dividend yield | % | 0.4 | 0.3 | 154.2% | |
Book value per share (Unadj.) | Rs | 242.6 | 2,075.8 | 11.7% | |
Shares outstanding (eoy) | m | 7.45 | 0.73 | 1,020.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.1 | 2,003.3% | |
Avg P/E ratio | x | 24.9 | 1.1 | 2,276.7% | |
P/CF ratio (eoy) | x | 14.8 | 0.6 | 2,571.4% | |
Price / Book Value ratio | x | 1.9 | 0.1 | 1,780.2% | |
Dividend payout | % | 11.0 | 0.3 | 3,510.5% | |
Avg Mkt Cap | Rs m | 3,359 | 158 | 2,123.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 143 | 137.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,241 | 106.0% | |
Other income | Rs m | 38 | 18 | 206.0% | |
Total revenues | Rs m | 1,354 | 1,260 | 107.5% | |
Gross profit | Rs m | 269 | 294 | 91.4% | |
Depreciation | Rs m | 92 | 130 | 70.7% | |
Interest | Rs m | 31 | 27 | 112.5% | |
Profit before tax | Rs m | 184 | 155 | 118.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 0 | - | |
Profit after tax | Rs m | 135 | 155 | 87.2% | |
Gross profit margin | % | 20.4 | 23.7 | 86.2% | |
Effective tax rate | % | 26.6 | 0 | - | |
Net profit margin | % | 10.3 | 12.5 | 82.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 437 | 121.3% | |
Current liabilities | Rs m | 387 | 515 | 75.0% | |
Net working cap to sales | % | 10.9 | -6.3 | -172.5% | |
Current ratio | x | 1.4 | 0.8 | 161.7% | |
Inventory Days | Days | 92 | 59 | 156.9% | |
Debtors Days | Days | 623 | 25,122,123 | 0.0% | |
Net fixed assets | Rs m | 1,672 | 1,956 | 85.5% | |
Share capital | Rs m | 75 | 103 | 72.1% | |
"Free" reserves | Rs m | 1,733 | 1,412 | 122.7% | |
Net worth | Rs m | 1,808 | 1,515 | 119.3% | |
Long term debt | Rs m | 13 | 205 | 6.6% | |
Total assets | Rs m | 2,202 | 2,393 | 92.0% | |
Interest coverage | x | 7.0 | 6.7 | 104.7% | |
Debt to equity ratio | x | 0 | 0.1 | 5.5% | |
Sales to assets ratio | x | 0.6 | 0.5 | 115.2% | |
Return on assets | % | 7.5 | 7.6 | 98.9% | |
Return on equity | % | 7.5 | 10.2 | 73.1% | |
Return on capital | % | 11.8 | 10.6 | 111.2% | |
Exports to sales | % | 41.7 | 0.1 | 53,558.0% | |
Imports to sales | % | 6.7 | 0 | 44,697.0% | |
Exports (fob) | Rs m | 548 | 1 | 56,536.1% | |
Imports (cif) | Rs m | 88 | NA | 46,210.5% | |
Fx inflow | Rs m | 548 | 5 | 10,607.4% | |
Fx outflow | Rs m | 88 | 5 | 1,864.1% | |
Net fx | Rs m | 461 | 0 | 100,130.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 379 | 26.5% | |
From Investments | Rs m | 159 | -87 | -182.3% | |
From Financial Activity | Rs m | -253 | -302 | 83.7% | |
Net Cashflow | Rs m | 6 | 4 | 144.7% |
Indian Promoters | % | 63.9 | 23.7 | 269.2% | |
Foreign collaborators | % | 0.0 | 49.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.4 | 136.7% | |
Shareholders | 5,918 | 7,016 | 84.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CHEMFAB ALK. |
---|---|---|
1-Day | 2.46% | -5.41% |
1-Month | -18.39% | -14.20% |
1-Year | -8.43% | 199.94% |
3-Year CAGR | 4.15% | 50.85% |
5-Year CAGR | 6.02% | 32.40% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CHEMFAB ALK. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CHEMFAB ALK. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CHEMFAB ALK..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
CHEMFAB ALK. paid Rs 0.6, and its dividend payout ratio stood at 0.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CHEMFAB ALK..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.