DAI-ICHI KAR | BHANSALI ENG | DAI-ICHI KAR/ BHANSALI ENG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 16.9 | 1,837.5% | View Chart |
P/BV | x | 1.6 | 3.3 | 49.7% | View Chart |
Dividend Yield | % | 0.5 | 3.3 | 15.4% |
DAI-ICHI KAR BHANSALI ENG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
BHANSALI ENG Mar-24 |
DAI-ICHI KAR/ BHANSALI ENG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 118 | 487.5% | |
Low | Rs | 327 | 66 | 491.8% | |
Sales per share (Unadj.) | Rs | 176.6 | 40.3 | 437.8% | |
Earnings per share (Unadj.) | Rs | 18.1 | 7.2 | 251.2% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 7.6 | 401.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 4.00 | 50.0% | |
Avg Dividend yield | % | 0.4 | 4.3 | 10.2% | |
Book value per share (Unadj.) | Rs | 242.6 | 37.1 | 654.3% | |
Shares outstanding (eoy) | m | 7.45 | 248.86 | 3.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.3 | 111.7% | |
Avg P/E ratio | x | 24.9 | 12.8 | 194.7% | |
P/CF ratio (eoy) | x | 14.8 | 12.1 | 121.9% | |
Price / Book Value ratio | x | 1.9 | 2.5 | 74.8% | |
Dividend payout | % | 11.0 | 55.5 | 19.9% | |
Avg Mkt Cap | Rs m | 3,359 | 22,941 | 14.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 547 | 35.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 10,040 | 13.1% | |
Other income | Rs m | 38 | 395 | 9.6% | |
Total revenues | Rs m | 1,354 | 10,435 | 13.0% | |
Gross profit | Rs m | 269 | 2,128 | 12.6% | |
Depreciation | Rs m | 92 | 97 | 95.2% | |
Interest | Rs m | 31 | 2 | 1,492.7% | |
Profit before tax | Rs m | 184 | 2,424 | 7.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 630 | 7.7% | |
Profit after tax | Rs m | 135 | 1,794 | 7.5% | |
Gross profit margin | % | 20.4 | 21.2 | 96.4% | |
Effective tax rate | % | 26.6 | 26.0 | 102.2% | |
Net profit margin | % | 10.3 | 17.9 | 57.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 8,161 | 6.5% | |
Current liabilities | Rs m | 387 | 1,118 | 34.6% | |
Net working cap to sales | % | 10.9 | 70.1 | 15.5% | |
Current ratio | x | 1.4 | 7.3 | 18.8% | |
Inventory Days | Days | 92 | 32 | 287.7% | |
Debtors Days | Days | 623 | 836 | 74.5% | |
Net fixed assets | Rs m | 1,672 | 2,397 | 69.7% | |
Share capital | Rs m | 75 | 249 | 29.9% | |
"Free" reserves | Rs m | 1,733 | 8,979 | 19.3% | |
Net worth | Rs m | 1,808 | 9,228 | 19.6% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 10,558 | 20.9% | |
Interest coverage | x | 7.0 | 1,183.4 | 0.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 62.8% | |
Return on assets | % | 7.5 | 17.0 | 44.2% | |
Return on equity | % | 7.5 | 19.4 | 38.4% | |
Return on capital | % | 11.8 | 26.3 | 44.8% | |
Exports to sales | % | 41.7 | 0.3 | 13,721.8% | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 548 | 30 | 1,798.6% | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 548 | 30 | 1,798.6% | |
Fx outflow | Rs m | 88 | 5,961 | 1.5% | |
Net fx | Rs m | 461 | -5,930 | -7.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 2,299 | 4.4% | |
From Investments | Rs m | 159 | 451 | 35.2% | |
From Financial Activity | Rs m | -253 | -3,235 | 7.8% | |
Net Cashflow | Rs m | 6 | -485 | -1.2% |
Indian Promoters | % | 63.9 | 57.5 | 111.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.8 | - | |
FIIs | % | 0.0 | 1.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 42.5 | 84.9% | |
Shareholders | 5,918 | 126,905 | 4.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | BHANSALI ENG |
---|---|---|
1-Day | 2.96% | 2.40% |
1-Month | -18.00% | -12.21% |
1-Year | -7.98% | 25.66% |
3-Year CAGR | 4.32% | 3.28% |
5-Year CAGR | 6.12% | 31.28% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the BHANSALI ENG share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of BHANSALI ENG the stake stands at 57.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of BHANSALI ENG.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
BHANSALI ENG paid Rs 4.0, and its dividend payout ratio stood at 55.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of BHANSALI ENG.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.