DAI-ICHI KAR | STYRENIX PERFORMANCE | DAI-ICHI KAR/ STYRENIX PERFORMANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 307.5 | 19.5 | 1,574.1% | View Chart |
P/BV | x | 1.6 | 5.8 | 27.7% | View Chart |
Dividend Yield | % | 0.5 | 4.1 | 12.5% |
DAI-ICHI KAR STYRENIX PERFORMANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
STYRENIX PERFORMANCE Mar-24 |
DAI-ICHI KAR/ STYRENIX PERFORMANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 1,650 | 34.8% | |
Low | Rs | 327 | 714 | 45.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 1,263.3 | 14.0% | |
Earnings per share (Unadj.) | Rs | 18.1 | 98.4 | 18.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 119.4 | 25.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 98.00 | 2.0% | |
Avg Dividend yield | % | 0.4 | 8.3 | 5.4% | |
Book value per share (Unadj.) | Rs | 242.6 | 410.9 | 59.1% | |
Shares outstanding (eoy) | m | 7.45 | 17.59 | 42.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.9 | 272.9% | |
Avg P/E ratio | x | 24.9 | 12.0 | 207.5% | |
P/CF ratio (eoy) | x | 14.8 | 9.9 | 149.3% | |
Price / Book Value ratio | x | 1.9 | 2.9 | 64.6% | |
Dividend payout | % | 11.0 | 99.5 | 11.1% | |
Avg Mkt Cap | Rs m | 3,359 | 20,786 | 16.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 672 | 29.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 22,222 | 5.9% | |
Other income | Rs m | 38 | 93 | 40.8% | |
Total revenues | Rs m | 1,354 | 22,314 | 6.1% | |
Gross profit | Rs m | 269 | 2,643 | 10.2% | |
Depreciation | Rs m | 92 | 368 | 25.1% | |
Interest | Rs m | 31 | 36 | 86.2% | |
Profit before tax | Rs m | 184 | 2,333 | 7.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 601 | 8.1% | |
Profit after tax | Rs m | 135 | 1,732 | 7.8% | |
Gross profit margin | % | 20.4 | 11.9 | 171.7% | |
Effective tax rate | % | 26.6 | 25.8 | 103.1% | |
Net profit margin | % | 10.3 | 7.8 | 131.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 6,944 | 7.6% | |
Current liabilities | Rs m | 387 | 2,566 | 15.1% | |
Net working cap to sales | % | 10.9 | 19.7 | 55.3% | |
Current ratio | x | 1.4 | 2.7 | 50.6% | |
Inventory Days | Days | 92 | 12 | 739.4% | |
Debtors Days | Days | 623 | 5 | 12,771.4% | |
Net fixed assets | Rs m | 1,672 | 3,432 | 48.7% | |
Share capital | Rs m | 75 | 176 | 42.4% | |
"Free" reserves | Rs m | 1,733 | 7,051 | 24.6% | |
Net worth | Rs m | 1,808 | 7,227 | 25.0% | |
Long term debt | Rs m | 13 | 97 | 13.8% | |
Total assets | Rs m | 2,202 | 10,379 | 21.2% | |
Interest coverage | x | 7.0 | 66.7 | 10.5% | |
Debt to equity ratio | x | 0 | 0 | 55.1% | |
Sales to assets ratio | x | 0.6 | 2.1 | 27.9% | |
Return on assets | % | 7.5 | 17.0 | 44.1% | |
Return on equity | % | 7.5 | 24.0 | 31.1% | |
Return on capital | % | 11.8 | 32.3 | 36.4% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 63.7 | 10.5% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 14,154 | 0.6% | |
Fx inflow | Rs m | 548 | 18 | 3,098.3% | |
Fx outflow | Rs m | 88 | 14,154 | 0.6% | |
Net fx | Rs m | 461 | -14,137 | -3.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 2,163 | 4.7% | |
From Investments | Rs m | 159 | -880 | -18.1% | |
From Financial Activity | Rs m | -253 | -1,766 | 14.3% | |
Net Cashflow | Rs m | 6 | -483 | -1.2% |
Indian Promoters | % | 63.9 | 46.2 | 138.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.2 | - | |
FIIs | % | 0.0 | 3.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 53.8 | 67.2% | |
Shareholders | 5,918 | 45,882 | 12.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Ineos Styrolution |
---|---|---|
1-Day | -0.23% | -0.37% |
1-Month | -12.07% | 0.85% |
1-Year | -8.50% | 63.76% |
3-Year CAGR | 3.33% | 18.53% |
5-Year CAGR | 6.42% | 27.84% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Ineos Styrolution share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Ineos Styrolution the stake stands at 46.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Ineos Styrolution.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
Ineos Styrolution paid Rs 98.0, and its dividend payout ratio stood at 99.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Ineos Styrolution.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.