DAI-ICHI KAR | AVSL INDUSTRIES | DAI-ICHI KAR/ AVSL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 307.8 | - | - | View Chart |
P/BV | x | 1.6 | 2.4 | 67.5% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR AVSL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
AVSL INDUSTRIES Mar-24 |
DAI-ICHI KAR/ AVSL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 185 | 310.8% | |
Low | Rs | 327 | 85 | 384.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 257.7 | 68.5% | |
Earnings per share (Unadj.) | Rs | 18.1 | 4.2 | 430.3% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 8.2 | 373.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 66.2 | 366.3% | |
Shares outstanding (eoy) | m | 7.45 | 5.33 | 139.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.5 | 487.2% | |
Avg P/E ratio | x | 24.9 | 32.1 | 77.6% | |
P/CF ratio (eoy) | x | 14.8 | 16.5 | 89.4% | |
Price / Book Value ratio | x | 1.9 | 2.0 | 91.2% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 720 | 466.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 76 | 257.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 1,373 | 95.8% | |
Other income | Rs m | 38 | 11 | 340.8% | |
Total revenues | Rs m | 1,354 | 1,385 | 97.8% | |
Gross profit | Rs m | 269 | 70 | 383.9% | |
Depreciation | Rs m | 92 | 21 | 437.9% | |
Interest | Rs m | 31 | 28 | 109.1% | |
Profit before tax | Rs m | 184 | 32 | 574.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 10 | 511.5% | |
Profit after tax | Rs m | 135 | 22 | 601.4% | |
Gross profit margin | % | 20.4 | 5.1 | 400.7% | |
Effective tax rate | % | 26.6 | 29.8 | 89.0% | |
Net profit margin | % | 10.3 | 1.6 | 627.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 593 | 89.4% | |
Current liabilities | Rs m | 387 | 550 | 70.2% | |
Net working cap to sales | % | 10.9 | 3.1 | 352.7% | |
Current ratio | x | 1.4 | 1.1 | 127.3% | |
Inventory Days | Days | 92 | 2 | 4,018.3% | |
Debtors Days | Days | 623 | 998 | 62.4% | |
Net fixed assets | Rs m | 1,672 | 315 | 530.0% | |
Share capital | Rs m | 75 | 53 | 139.7% | |
"Free" reserves | Rs m | 1,733 | 300 | 578.2% | |
Net worth | Rs m | 1,808 | 353 | 512.0% | |
Long term debt | Rs m | 13 | 0 | - | |
Total assets | Rs m | 2,202 | 908 | 242.4% | |
Interest coverage | x | 7.0 | 2.1 | 327.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.5 | 39.5% | |
Return on assets | % | 7.5 | 5.6 | 135.2% | |
Return on equity | % | 7.5 | 6.4 | 117.5% | |
Return on capital | % | 11.8 | 17.0 | 69.2% | |
Exports to sales | % | 41.7 | 0 | - | |
Imports to sales | % | 6.7 | 11.8 | 56.4% | |
Exports (fob) | Rs m | 548 | NA | - | |
Imports (cif) | Rs m | 88 | 163 | 54.0% | |
Fx inflow | Rs m | 548 | 0 | - | |
Fx outflow | Rs m | 88 | 168 | 52.3% | |
Net fx | Rs m | 461 | -168 | -274.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 64 | 157.0% | |
From Investments | Rs m | 159 | -41 | -383.5% | |
From Financial Activity | Rs m | -253 | -17 | 1,483.6% | |
Net Cashflow | Rs m | 6 | 6 | 102.3% |
Indian Promoters | % | 63.9 | 71.9 | 88.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 28.1 | 128.4% | |
Shareholders | 5,918 | 102 | 5,802.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | AVSL INDUSTRIES |
---|---|---|
1-Day | -0.13% | 0.00% |
1-Month | -11.98% | -9.73% |
1-Year | -8.40% | 8.89% |
3-Year CAGR | 3.36% | 67.60% |
5-Year CAGR | 6.44% | 35.29% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the AVSL INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AVSL INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AVSL INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
AVSL INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AVSL INDUSTRIES .
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.