DAI-ICHI KAR | ATUL | DAI-ICHI KAR/ ATUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 309.7 | 57.6 | 537.5% | View Chart |
P/BV | x | 1.6 | 4.2 | 39.0% | View Chart |
Dividend Yield | % | 0.5 | 0.3 | 183.6% |
DAI-ICHI KAR ATUL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ATUL Mar-24 |
DAI-ICHI KAR/ ATUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 7,587 | 7.6% | |
Low | Rs | 327 | 5,720 | 5.7% | |
Sales per share (Unadj.) | Rs | 176.6 | 1,605.2 | 11.0% | |
Earnings per share (Unadj.) | Rs | 18.1 | 110.1 | 16.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 192.6 | 15.8% | |
Dividends per share (Unadj.) | Rs | 2.00 | 20.00 | 10.0% | |
Avg Dividend yield | % | 0.4 | 0.3 | 147.6% | |
Book value per share (Unadj.) | Rs | 242.6 | 1,737.2 | 14.0% | |
Shares outstanding (eoy) | m | 7.45 | 29.44 | 25.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 4.1 | 61.6% | |
Avg P/E ratio | x | 24.9 | 60.4 | 41.2% | |
P/CF ratio (eoy) | x | 14.8 | 34.5 | 42.8% | |
Price / Book Value ratio | x | 1.9 | 3.8 | 48.5% | |
Dividend payout | % | 11.0 | 18.2 | 60.8% | |
Avg Mkt Cap | Rs m | 3,359 | 195,892 | 1.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 3,980 | 4.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 47,257 | 2.8% | |
Other income | Rs m | 38 | 607 | 6.2% | |
Total revenues | Rs m | 1,354 | 47,864 | 2.8% | |
Gross profit | Rs m | 269 | 6,439 | 4.2% | |
Depreciation | Rs m | 92 | 2,429 | 3.8% | |
Interest | Rs m | 31 | 111 | 27.6% | |
Profit before tax | Rs m | 184 | 4,506 | 4.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 1,265 | 3.9% | |
Profit after tax | Rs m | 135 | 3,241 | 4.2% | |
Gross profit margin | % | 20.4 | 13.6 | 149.9% | |
Effective tax rate | % | 26.6 | 28.1 | 94.6% | |
Net profit margin | % | 10.3 | 6.9 | 149.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 23,919 | 2.2% | |
Current liabilities | Rs m | 387 | 10,047 | 3.8% | |
Net working cap to sales | % | 10.9 | 29.4 | 37.1% | |
Current ratio | x | 1.4 | 2.4 | 57.6% | |
Inventory Days | Days | 92 | 119 | 77.5% | |
Debtors Days | Days | 623 | 7 | 8,697.5% | |
Net fixed assets | Rs m | 1,672 | 41,884 | 4.0% | |
Share capital | Rs m | 75 | 295 | 25.3% | |
"Free" reserves | Rs m | 1,733 | 50,849 | 3.4% | |
Net worth | Rs m | 1,808 | 51,143 | 3.5% | |
Long term debt | Rs m | 13 | 2,093 | 0.6% | |
Total assets | Rs m | 2,202 | 65,803 | 3.3% | |
Interest coverage | x | 7.0 | 41.7 | 16.8% | |
Debt to equity ratio | x | 0 | 0 | 18.1% | |
Sales to assets ratio | x | 0.6 | 0.7 | 83.2% | |
Return on assets | % | 7.5 | 5.1 | 147.6% | |
Return on equity | % | 7.5 | 6.3 | 117.8% | |
Return on capital | % | 11.8 | 8.7 | 135.7% | |
Exports to sales | % | 41.7 | 37.9 | 109.8% | |
Imports to sales | % | 6.7 | 15.2 | 43.9% | |
Exports (fob) | Rs m | 548 | 17,932 | 3.1% | |
Imports (cif) | Rs m | 88 | 7,178 | 1.2% | |
Fx inflow | Rs m | 548 | 18,059 | 3.0% | |
Fx outflow | Rs m | 88 | 7,178 | 1.2% | |
Net fx | Rs m | 461 | 10,881 | 4.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 6,675 | 1.5% | |
From Investments | Rs m | 159 | -6,832 | -2.3% | |
From Financial Activity | Rs m | -253 | 375 | -67.4% | |
Net Cashflow | Rs m | 6 | 222 | 2.6% |
Indian Promoters | % | 63.9 | 45.2 | 141.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 34.2 | - | |
FIIs | % | 0.0 | 9.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 54.8 | 65.9% | |
Shareholders | 5,918 | 60,354 | 9.8% | ||
Pledged promoter(s) holding | % | 0.0 | 1.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ATUL |
---|---|---|
1-Day | 2.96% | -0.04% |
1-Month | -18.00% | -2.31% |
1-Year | -7.98% | 11.35% |
3-Year CAGR | 4.32% | -4.67% |
5-Year CAGR | 6.12% | 12.06% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ATUL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ATUL the stake stands at 45.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ATUL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ATUL paid Rs 20.0, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ATUL.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.