DAI-ICHI KAR | ARVEE LABS | DAI-ICHI KAR/ ARVEE LABS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 308.2 | 74.7 | 412.3% | View Chart |
P/BV | x | 1.6 | 6.1 | 26.7% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
DAI-ICHI KAR ARVEE LABS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-24 |
ARVEE LABS Mar-23 |
DAI-ICHI KAR/ ARVEE LABS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 575 | 138 | 416.1% | |
Low | Rs | 327 | 63 | 519.3% | |
Sales per share (Unadj.) | Rs | 176.6 | 55.7 | 317.3% | |
Earnings per share (Unadj.) | Rs | 18.1 | 3.7 | 484.4% | |
Cash flow per share (Unadj.) | Rs | 30.5 | 5.6 | 542.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 242.6 | 25.5 | 952.8% | |
Shares outstanding (eoy) | m | 7.45 | 11.02 | 67.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.8 | 141.3% | |
Avg P/E ratio | x | 24.9 | 26.9 | 92.6% | |
P/CF ratio (eoy) | x | 14.8 | 17.9 | 82.7% | |
Price / Book Value ratio | x | 1.9 | 3.9 | 47.1% | |
Dividend payout | % | 11.0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,359 | 1,108 | 303.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 197 | 61 | 320.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,316 | 613 | 214.5% | |
Other income | Rs m | 38 | 14 | 279.6% | |
Total revenues | Rs m | 1,354 | 627 | 215.9% | |
Gross profit | Rs m | 269 | 73 | 369.1% | |
Depreciation | Rs m | 92 | 21 | 443.8% | |
Interest | Rs m | 31 | 4 | 788.7% | |
Profit before tax | Rs m | 184 | 62 | 298.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49 | 20 | 238.5% | |
Profit after tax | Rs m | 135 | 41 | 327.5% | |
Gross profit margin | % | 20.4 | 11.9 | 172.1% | |
Effective tax rate | % | 26.6 | 33.2 | 80.0% | |
Net profit margin | % | 10.3 | 6.7 | 152.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 530 | 216 | 245.6% | |
Current liabilities | Rs m | 387 | 88 | 437.2% | |
Net working cap to sales | % | 10.9 | 20.8 | 52.5% | |
Current ratio | x | 1.4 | 2.4 | 56.2% | |
Inventory Days | Days | 92 | 17 | 533.8% | |
Debtors Days | Days | 623 | 72,952 | 0.9% | |
Net fixed assets | Rs m | 1,672 | 171 | 976.9% | |
Share capital | Rs m | 75 | 110 | 67.6% | |
"Free" reserves | Rs m | 1,733 | 170 | 1,017.0% | |
Net worth | Rs m | 1,808 | 281 | 644.1% | |
Long term debt | Rs m | 13 | 10 | 134.0% | |
Total assets | Rs m | 2,202 | 387 | 569.1% | |
Interest coverage | x | 7.0 | 16.9 | 41.5% | |
Debt to equity ratio | x | 0 | 0 | 20.8% | |
Sales to assets ratio | x | 0.6 | 1.6 | 37.7% | |
Return on assets | % | 7.5 | 11.7 | 64.5% | |
Return on equity | % | 7.5 | 14.7 | 50.8% | |
Return on capital | % | 11.8 | 22.5 | 52.2% | |
Exports to sales | % | 41.7 | 61.3 | 68.0% | |
Imports to sales | % | 6.7 | 19.2 | 34.8% | |
Exports (fob) | Rs m | 548 | 376 | 145.9% | |
Imports (cif) | Rs m | 88 | 118 | 74.5% | |
Fx inflow | Rs m | 548 | 376 | 145.9% | |
Fx outflow | Rs m | 88 | 121 | 72.6% | |
Net fx | Rs m | 461 | 255 | 180.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 101 | 29 | 343.5% | |
From Investments | Rs m | 159 | -13 | -1,263.9% | |
From Financial Activity | Rs m | -253 | -24 | 1,047.2% | |
Net Cashflow | Rs m | 6 | -7 | -76.4% |
Indian Promoters | % | 63.9 | 73.5 | 86.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.5 | 136.3% | |
Shareholders | 5,918 | 1,416 | 417.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ARVEE LABS |
---|---|---|
1-Day | 2.46% | -0.50% |
1-Month | -18.39% | -25.24% |
1-Year | -8.43% | -23.24% |
3-Year CAGR | 4.15% | 27.39% |
5-Year CAGR | 6.02% | 43.37% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ARVEE LABS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ARVEE LABS the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ARVEE LABS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 11.0%.
ARVEE LABS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ARVEE LABS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.